Advanced Micro-Fabrication Equipment Inc China
SSE:688012

Watchlist Manager
Advanced Micro-Fabrication Equipment Inc China Logo
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
Watchlist
Price: 371 CNY 5.28%
Market Cap: 232.3B CNY

Relative Value

The Relative Value of one Advanced Micro-Fabrication Equipment Inc China stock under the Base Case scenario is 387 CNY. Compared to the current market price of 371 CNY, Advanced Micro-Fabrication Equipment Inc China is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
387 CNY
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
9
Median 3Y
14.1
Median 5Y
16.6
Industry
3.6
Forward
18.7
vs History
17
vs Industry
11
Median 3Y
67.7
Median 5Y
72.2
Industry
30.8
Forward
109.2
vs History
44
vs Industry
3
Median 3Y
76.8
Median 5Y
88.1
Industry
19.8
vs History
49
vs Industry
Median 3Y
-44.9
Median 5Y
114.3
Industry
25.7
vs History
12
vs Industry
12
Median 3Y
5.7
Median 5Y
5.8
Industry
2.8
vs History
26
vs Industry
8
Median 3Y
13.2
Median 5Y
15.5
Industry
3.9
Forward
18.1
vs History
22
vs Industry
12
Median 3Y
30.1
Median 5Y
36
Industry
12.7
vs History
12
vs Industry
7
Median 3Y
75.2
Median 5Y
87
Industry
19.8
Forward
94.8
vs History
12
vs Industry
10
Median 3Y
75.2
Median 5Y
87
Industry
26.2
Forward
126.8
vs History
39
vs Industry
2
Median 3Y
72.2
Median 5Y
78.3
Industry
19.9
vs History
41
vs Industry
Median 3Y
-41.4
Median 5Y
91.3
Industry
24.5
vs History
26
vs Industry
13
Median 3Y
7
Median 5Y
8.3
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Advanced Micro-Fabrication Equipment Inc China Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
232.3B CNY 20 121.4 165.2 165.2
NL
ASML Holding NV
AEX:ASML
445.3B EUR 13.8 43.6 33 36.4
US
Brooks Automation Inc
LSE:0HQ1
344B USD 579.3 -6 168.6 8 691.9 -15 855.7
US
Lam Research Corp
NASDAQ:LRCX
273.8B USD 14 47.1 39.5 41.9
US
Applied Materials Inc
NASDAQ:AMAT
253B USD 8.9 36.2 28.2 29.6
US
KLA Corp
NASDAQ:KLAC
203.4B USD 16.2 48 35.5 38.1
JP
Tokyo Electron Ltd
TSE:8035
19.5T JPY 7.8 36 25.2 27.8
JP
Advantest Corp
TSE:6857
16.4T JPY 16.7 62.5 41.1 43.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
374.8B CNY 10.2 59.6 54.3 54.3
JP
Disco Corp
TSE:6146
6.4T JPY 15.7 50.7 33.9 36.6
NL
ASM International NV
AEX:ASM
33.3B EUR 10.1 42.4 27 33.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
Average EV/EBIT: 50.7
165.2
48%
3.4
NL
ASML Holding NV
AEX:ASML
36.4
14%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 855.7 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
41.9
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
29.6
8%
3.7
US
KLA Corp
NASDAQ:KLAC
38.1
12%
3.2
JP
Tokyo Electron Ltd
TSE:8035
27.8
N/A N/A
JP
Advantest Corp
TSE:6857
43.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.3
28%
1.9
JP
Disco Corp
TSE:6146
36.6
N/A N/A
NL
ASM International NV
AEX:ASM
33.5
14%
2.4