Advanced Micro-Fabrication Equipment Inc China
SSE:688012

Watchlist Manager
Advanced Micro-Fabrication Equipment Inc China Logo
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
Watchlist
Price: 197.68 CNY 0.42%
Market Cap: 123B CNY
Have any thoughts about
Advanced Micro-Fabrication Equipment Inc China?
Write Note

Income Statement

Earnings Waterfall
Advanced Micro-Fabrication Equipment Inc China

Revenue
7.7B CNY
Cost of Revenue
-4.4B CNY
Gross Profit
3.3B CNY
Operating Expenses
-2B CNY
Operating Income
1.3B CNY
Other Expenses
232.9m CNY
Net Income
1.5B CNY

Income Statement
Advanced Micro-Fabrication Equipment Inc China

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 975
N/A
1 881
-5%
1 947
+4%
1 983
+2%
2 124
+7%
2 206
+4%
2 273
+3%
2 464
+8%
2 633
+7%
2 870
+9%
3 108
+8%
3 454
+11%
3 741
+8%
4 078
+9%
4 740
+16%
5 014
+6%
5 295
+6%
5 738
+8%
6 264
+9%
6 645
+6%
7 185
+8%
7 729
+8%
Gross Profit
Cost of Revenue
(1 295)
(1 184)
(1 317)
(1 291)
(1 405)
(1 493)
(1 423)
(1 500)
(1 541)
(1 647)
(1 763)
(1 946)
(2 092)
(2 252)
(2 591)
(2 726)
(2 873)
(3 114)
(3 405)
(3 631)
(4 067)
(4 409)
Gross Profit
679
N/A
697
+3%
630
-10%
692
+10%
720
+4%
713
-1%
850
+19%
964
+13%
1 092
+13%
1 223
+12%
1 345
+10%
1 508
+12%
1 650
+9%
1 827
+11%
2 149
+18%
2 288
+6%
2 422
+6%
2 624
+8%
2 859
+9%
3 014
+5%
3 118
+3%
3 320
+6%
Operating Income
Operating Expenses
(489)
(448)
(443)
(509)
(456)
(561)
(620)
(571)
(673)
(685)
(722)
(904)
(946)
(1 049)
(1 118)
(1 193)
(1 262)
(1 411)
(1 553)
(1 715)
(1 886)
(2 014)
Selling, General & Administrative
(361)
(354)
(307)
(323)
(325)
(346)
(388)
(422)
(476)
(488)
(500)
(514)
(529)
(566)
(654)
(677)
(689)
(773)
(841)
(915)
(934)
(938)
Research & Development
(194)
(198)
(233)
(244)
(256)
(294)
(320)
(373)
(368)
(371)
(382)
(440)
(533)
(591)
(580)
(609)
(594)
(656)
(779)
(899)
(1 093)
(1 228)
Depreciation & Amortization
0
0
(4)
0
0
0
(15)
0
0
0
(30)
0
0
0
(38)
0
0
0
(53)
0
0
0
Other Operating Expenses
66
104
102
59
126
79
103
224
171
174
190
50
116
108
154
93
21
18
120
99
141
152
Operating Income
190
N/A
249
+31%
188
-25%
184
-2%
264
+44%
151
-43%
231
+52%
392
+70%
419
+7%
538
+28%
623
+16%
604
-3%
704
+16%
777
+10%
1 031
+33%
1 095
+6%
1 160
+6%
1 213
+5%
1 306
+8%
1 299
0%
1 232
-5%
1 306
+6%
Pre-Tax Income
Interest Income Expense
(2)
10
12
24
29
182
295
253
441
325
510
474
464
576
236
372
726
500
197
628
148
315
Non-Reccuring Items
(1)
(2)
(2)
0
0
0
(11)
0
(0)
(0)
0
0
0
0
(5)
(5)
(5)
(5)
478
0
0
0
Total Other Income
0
1
1
0
(1)
(1)
(2)
(2)
(2)
(2)
(0)
(1)
(1)
(2)
(4)
(2)
(2)
0
30
31
33
31
Pre-Tax Income
187
N/A
257
+38%
198
-23%
208
+5%
293
+41%
333
+14%
513
+54%
643
+25%
858
+33%
861
+0%
1 133
+32%
1 078
-5%
1 167
+8%
1 352
+16%
1 259
-7%
1 460
+16%
1 879
+29%
1 708
-9%
2 010
+18%
1 959
-3%
1 413
-28%
1 653
+17%
Net Income
Tax Provision
(53)
(59)
(10)
(7)
(15)
(2)
(20)
(39)
(88)
(104)
(122)
(87)
(86)
(91)
(91)
(134)
(176)
(173)
(226)
(201)
(115)
(115)
Income from Continuing Operations
134
199
189
201
277
331
492
604
770
757
1 011
991
1 081
1 261
1 168
1 326
1 704
1 535
1 784
1 758
1 298
1 537
Income to Minority Interest
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
1
2
2
2
1
1
2
2
2
2
Net Income (Common)
134
N/A
199
+48%
189
-5%
201
+6%
277
+38%
331
+19%
492
+49%
604
+23%
770
+28%
757
-2%
1 011
+34%
991
-2%
1 083
+9%
1 263
+17%
1 170
-7%
1 328
+14%
1 705
+28%
1 537
-10%
1 786
+16%
1 760
-1%
1 300
-26%
1 539
+18%
EPS (Diluted)
0.29
N/A
0.41
+41%
0.37
-10%
0.37
N/A
0.51
+38%
0.63
+24%
0.92
+46%
1.13
+23%
1.44
+27%
1.21
-16%
1.76
+45%
1.6
-9%
1.77
+11%
2.06
+16%
1.9
-8%
2.15
+13%
2.77
+29%
2.46
-11%
2.88
+17%
2.85
-1%
2.09
-27%
2.43
+16%

See Also

Discover More