Jinan Shengquan Group Share Holding Co Ltd
SSE:605589

Watchlist Manager
Jinan Shengquan Group Share Holding Co Ltd Logo
Jinan Shengquan Group Share Holding Co Ltd
SSE:605589
Watchlist
Price: 31.43 CNY 6.11%
Market Cap: ¥26.6B

Income Statement

Earnings Waterfall
Jinan Shengquan Group Share Holding Co Ltd

Income Statement
Jinan Shengquan Group Share Holding Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
103
108
121
135
118
115
95
75
68
57
73
0
68
42
9
16
17
17
0
0
Revenue
8 319
N/A
8 974
+8%
8 528
-5%
8 379
-2%
8 825
+5%
9 140
+4%
9 519
+4%
9 539
+0%
9 598
+1%
9 403
-2%
9 185
-2%
9 214
+0%
9 120
-1%
9 223
+1%
9 379
+2%
9 579
+2%
10 020
+5%
10 343
+3%
10 744
+4%
10 940
+2%
Gross Profit
Cost of Revenue
(5 869)
(5 785)
(5 804)
(6 243)
(6 703)
(7 118)
(7 531)
(7 615)
(7 579)
(7 464)
(7 290)
(7 219)
(7 033)
(7 171)
(7 240)
(7 387)
(7 673)
(7 959)
(8 209)
(8 314)
Gross Profit
2 450
N/A
3 189
+30%
2 724
-15%
2 136
-22%
2 122
-1%
2 022
-5%
1 989
-2%
1 924
-3%
2 019
+5%
1 939
-4%
1 895
-2%
1 995
+5%
2 087
+5%
2 053
-2%
2 139
+4%
2 192
+2%
2 347
+7%
2 383
+2%
2 535
+6%
2 626
+4%
Operating Income
Operating Expenses
(1 192)
(1 905)
(1 498)
(1 092)
(1 103)
(1 052)
(1 089)
(1 099)
(1 163)
(1 068)
(1 039)
(1 048)
(1 105)
(1 023)
(1 098)
(1 099)
(1 326)
(1 240)
(1 272)
(1 336)
Selling, General & Administrative
(834)
(851)
(738)
(736)
(715)
(766)
(759)
(750)
(631)
(647)
(631)
(639)
(646)
(697)
(776)
(761)
(754)
(800)
(776)
(813)
Research & Development
(318)
(373)
(388)
(388)
(322)
(363)
(370)
(385)
(399)
(457)
(452)
(458)
(370)
(442)
(455)
(486)
(464)
(560)
(602)
(622)
Depreciation & Amortization
(80)
(23)
0
0
(114)
0
0
0
(152)
0
0
0
(165)
0
0
0
(202)
0
0
0
Other Operating Expenses
40
(657)
(372)
33
48
76
40
36
19
36
44
49
76
116
134
148
93
119
105
99
Operating Income
1 258
N/A
1 285
+2%
1 226
-5%
1 045
-15%
1 019
-2%
970
-5%
900
-7%
825
-8%
855
+4%
871
+2%
857
-2%
947
+11%
982
+4%
1 029
+5%
1 042
+1%
1 094
+5%
1 021
-7%
1 143
+12%
1 263
+10%
1 290
+2%
Pre-Tax Income
Interest Income Expense
(62)
(81)
(103)
(115)
(145)
(162)
(132)
(80)
(8)
(46)
(62)
(105)
(51)
(83)
(72)
(67)
(30)
(76)
(84)
(82)
Non-Reccuring Items
(93)
(25)
(24)
(21)
(14)
6
6
3
(27)
2
7
7
8
6
2
1
(0)
(2)
(11)
(11)
Gain/Loss on Disposition of Assets
0
0
0
0
(59)
0
0
0
(10)
0
0
0
(2)
0
0
0
(2)
0
0
0
Total Other Income
6
(35)
(66)
(63)
(19)
(79)
(29)
(7)
(3)
(5)
(4)
(6)
10
1
0
3
1
0
13
4
Pre-Tax Income
1 109
N/A
1 144
+3%
1 033
-10%
845
-18%
781
-8%
735
-6%
746
+2%
741
-1%
807
+9%
823
+2%
797
-3%
843
+6%
945
+12%
954
+1%
971
+2%
1 031
+6%
989
-4%
1 066
+8%
1 182
+11%
1 201
+2%
Net Income
Tax Provision
(220)
(223)
(172)
(88)
(69)
(61)
(78)
(86)
(96)
(109)
(109)
(125)
(143)
(142)
(148)
(123)
(98)
(99)
(107)
(122)
Income from Continuing Operations
889
920
861
757
712
674
668
655
711
714
688
718
803
812
823
908
891
967
1 074
1 079
Income to Minority Interest
(12)
(19)
(18)
(12)
(25)
(22)
(20)
(15)
(8)
(8)
(4)
(10)
(13)
(13)
(15)
(19)
(23)
(29)
(37)
(33)
Net Income (Common)
877
N/A
902
+3%
843
-6%
745
-12%
688
-8%
653
-5%
648
-1%
639
-1%
703
+10%
706
+0%
684
-3%
708
+3%
789
+12%
799
+1%
808
+1%
888
+10%
868
-2%
937
+8%
1 037
+11%
1 047
+1%
EPS (Diluted)
1.13
N/A
1.16
+3%
1.09
-6%
0.96
-12%
0.89
-7%
0.84
-6%
0.84
N/A
0.82
-2%
0.91
+11%
0.91
N/A
0.88
-3%
0.91
+3%
1.02
+12%
0.95
-7%
1.03
+8%
1.06
+3%
1.05
-1%
1.1
+5%
1.23
+12%
1.23
N/A