G

Guobang Pharma Ltd
SSE:605507

Watchlist Manager
Guobang Pharma Ltd
SSE:605507
Watchlist
Price: 21.27 CNY -3.23% Market Closed
Market Cap: 11.8B CNY
Have any thoughts about
Guobang Pharma Ltd?
Write Note

Income Statement

Earnings Waterfall
Guobang Pharma Ltd

Revenue
5.7B CNY
Cost of Revenue
-4.4B CNY
Gross Profit
1.4B CNY
Operating Expenses
-602m CNY
Operating Income
762m CNY
Other Expenses
-59.8m CNY
Net Income
702.3m CNY

Income Statement
Guobang Pharma Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 206
N/A
4 449
+6%
4 317
-3%
4 273
-1%
4 505
+5%
4 539
+1%
4 966
+9%
5 405
+9%
5 721
+6%
5 955
+4%
5 827
-2%
5 661
-3%
5 349
-6%
5 278
-1%
5 432
+3%
5 714
+5%
Gross Profit
Cost of Revenue
(2 770)
(2 971)
(2 943)
(2 970)
(3 199)
(3 181)
(3 524)
(3 904)
(4 173)
(4 405)
(4 396)
(4 287)
(4 129)
(4 069)
(4 142)
(4 350)
Gross Profit
1 436
N/A
1 478
+3%
1 374
-7%
1 303
-5%
1 306
+0%
1 358
+4%
1 442
+6%
1 502
+4%
1 548
+3%
1 550
+0%
1 431
-8%
1 374
-4%
1 221
-11%
1 209
-1%
1 290
+7%
1 364
+6%
Operating Income
Operating Expenses
(432)
(438)
(441)
(478)
(483)
(534)
(547)
(548)
(591)
(597)
(634)
(653)
(593)
(589)
(597)
(602)
Selling, General & Administrative
(269)
(281)
(291)
(303)
(304)
(324)
(316)
(323)
(348)
(376)
(399)
(419)
(353)
(376)
(380)
(361)
Research & Development
(131)
(144)
(141)
(144)
(146)
(154)
(173)
(184)
(184)
(213)
(208)
(225)
(170)
(181)
(186)
(188)
Depreciation & Amortization
(32)
(11)
0
0
(41)
0
0
0
(68)
0
0
0
(77)
0
0
0
Other Operating Expenses
(0)
(2)
(9)
(30)
7
(56)
(58)
(41)
9
(9)
(26)
(8)
6
(32)
(32)
(52)
Operating Income
1 005
N/A
1 040
+3%
933
-10%
825
-12%
823
0%
824
+0%
895
+9%
954
+7%
957
+0%
953
0%
797
-16%
721
-9%
627
-13%
620
-1%
693
+12%
762
+10%
Pre-Tax Income
Interest Income Expense
(67)
(73)
(87)
(49)
(14)
(7)
44
89
96
91
95
55
75
82
64
50
Non-Reccuring Items
(7)
(7)
(7)
(7)
(9)
0
0
0
(16)
0
0
0
(6)
0
(6)
(6)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Total Other Income
13
18
12
19
7
4
(0)
(7)
(1)
(15)
(11)
(12)
0
1
(3)
(4)
Pre-Tax Income
943
N/A
977
+4%
851
-13%
788
-7%
807
+2%
821
+2%
938
+14%
1 036
+10%
1 036
0%
1 029
-1%
880
-14%
765
-13%
698
-9%
703
+1%
749
+7%
803
+7%
Net Income
Tax Provision
(133)
(143)
(109)
(93)
(101)
(100)
(115)
(130)
(115)
(114)
(98)
(78)
(88)
(89)
(91)
(102)
Income from Continuing Operations
810
835
742
694
706
721
823
906
921
915
782
687
610
614
657
701
Income to Minority Interest
(0)
(1)
(1)
(1)
(0)
0
0
0
0
0
1
2
2
3
2
1
Net Income (Common)
810
N/A
834
+3%
741
-11%
694
-6%
706
+2%
721
+2%
823
+14%
906
+10%
921
+2%
915
-1%
783
-14%
689
-12%
612
-11%
616
+1%
660
+7%
702
+6%
EPS (Diluted)
1.45
N/A
1.49
+3%
1.33
-11%
1.24
-7%
1.38
+11%
1.28
-7%
1.47
+15%
1.61
+10%
1.65
+2%
1.64
-1%
1.4
-15%
1.23
-12%
1.1
-11%
1.1
N/A
1.18
+7%
1.26
+7%

See Also

Discover More