Guobang Pharma Ltd banner
G

Guobang Pharma Ltd
SSE:605507

Watchlist Manager
Guobang Pharma Ltd
SSE:605507
Watchlist
Price: 28.56 CNY -1.35% Market Closed
Market Cap: ¥16B

Income Statement

Earnings Waterfall
Guobang Pharma Ltd

Income Statement
Guobang Pharma Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
36
29
34
32
29
22
16
19
17
20
21
22
23
25
28
26
27
25
0
0
Revenue
4 206
N/A
4 449
+6%
4 317
-3%
4 273
-1%
4 505
+5%
4 539
+1%
4 966
+9%
5 405
+9%
5 721
+6%
5 955
+4%
5 827
-2%
5 661
-3%
5 349
-6%
5 278
-1%
5 432
+3%
5 714
+5%
5 891
+3%
5 992
+2%
6 025
+1%
5 943
-1%
Gross Profit
Cost of Revenue
(2 770)
(2 971)
(2 943)
(2 970)
(3 199)
(3 181)
(3 524)
(3 904)
(4 173)
(4 405)
(4 396)
(4 287)
(4 129)
(4 069)
(4 142)
(4 350)
(4 444)
(4 559)
(4 564)
(4 477)
Gross Profit
1 436
N/A
1 478
+3%
1 374
-7%
1 303
-5%
1 306
+0%
1 358
+4%
1 442
+6%
1 502
+4%
1 548
+3%
1 550
+0%
1 431
-8%
1 374
-4%
1 221
-11%
1 209
-1%
1 290
+7%
1 364
+6%
1 447
+6%
1 433
-1%
1 461
+2%
1 466
+0%
Operating Income
Operating Expenses
(432)
(438)
(441)
(478)
(483)
(534)
(547)
(548)
(591)
(597)
(634)
(653)
(593)
(589)
(597)
(602)
(605)
(586)
(540)
(522)
Selling, General & Administrative
(269)
(281)
(291)
(303)
(304)
(324)
(316)
(323)
(348)
(376)
(399)
(419)
(353)
(376)
(380)
(361)
(346)
(382)
(363)
(359)
Research & Development
(131)
(144)
(141)
(144)
(146)
(154)
(173)
(184)
(184)
(213)
(208)
(225)
(170)
(181)
(186)
(188)
(201)
(216)
(220)
(208)
Depreciation & Amortization
(32)
(11)
0
0
(41)
0
0
0
(68)
0
0
0
(77)
0
0
0
(85)
0
0
0
Other Operating Expenses
(0)
(2)
(9)
(30)
7
(56)
(58)
(41)
9
(9)
(26)
(8)
6
(32)
(32)
(52)
26
12
42
46
Operating Income
1 005
N/A
1 040
+3%
933
-10%
825
-12%
823
0%
824
+0%
895
+9%
954
+7%
957
+0%
953
0%
797
-16%
721
-9%
627
-13%
620
-1%
693
+12%
762
+10%
842
+10%
848
+1%
921
+9%
944
+3%
Pre-Tax Income
Interest Income Expense
(67)
(73)
(87)
(49)
(14)
(7)
44
89
96
91
95
55
75
82
64
50
62
53
34
41
Non-Reccuring Items
(7)
(7)
(7)
(7)
(9)
0
0
0
(16)
0
0
0
(6)
0
(6)
(6)
(16)
0
(16)
8
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Total Other Income
13
18
12
19
7
4
(0)
(7)
(1)
(15)
(11)
(12)
0
1
(3)
(4)
(1)
2
7
4
Pre-Tax Income
943
N/A
977
+4%
851
-13%
788
-7%
807
+2%
821
+2%
938
+14%
1 036
+10%
1 036
0%
1 029
-1%
880
-14%
765
-13%
698
-9%
703
+1%
749
+7%
803
+7%
888
+11%
903
+2%
945
+5%
998
+6%
Net Income
Tax Provision
(133)
(143)
(109)
(93)
(101)
(100)
(115)
(130)
(115)
(114)
(98)
(78)
(88)
(89)
(91)
(102)
(107)
(107)
(115)
(128)
Income from Continuing Operations
810
835
742
694
706
721
823
906
921
915
782
687
610
614
657
701
781
796
830
870
Income to Minority Interest
(0)
(1)
(1)
(1)
(0)
0
0
0
0
0
1
2
2
3
2
1
1
2
2
3
Net Income (Common)
810
N/A
834
+3%
741
-11%
694
-6%
706
+2%
721
+2%
823
+14%
906
+10%
921
+2%
915
-1%
783
-14%
689
-12%
612
-11%
616
+1%
660
+7%
702
+6%
782
+11%
798
+2%
833
+4%
873
+5%
EPS (Diluted)
1.45
N/A
1.49
+3%
1.33
-11%
1.24
-7%
1.38
+11%
1.28
-7%
1.47
+15%
1.61
+10%
1.65
+2%
1.64
-1%
1.4
-15%
1.23
-12%
1.1
-11%
1.1
N/A
1.18
+7%
1.26
+7%
1.4
+11%
1.42
+1%
1.49
+5%
1.6
+7%