J

Juneyao Grand Healthy Drinks Co Ltd
SSE:605388

Watchlist Manager
Juneyao Grand Healthy Drinks Co Ltd
SSE:605388
Watchlist
Price: 6.38 CNY -2.15%
Market Cap: 3.8B CNY
Have any thoughts about
Juneyao Grand Healthy Drinks Co Ltd?
Write Note

Relative Value

The Relative Value of one Juneyao Grand Healthy Drinks Co Ltd stock under the Base Case scenario is 9.24 CNY. Compared to the current market price of 6.38 CNY, Juneyao Grand Healthy Drinks Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.24 CNY
Undervaluation 31%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
23
Median 3Y
5.3
Median 5Y
6.3
Industry
1
Forward
2
vs History
54
vs Industry
9
Median 3Y
76.9
Median 5Y
67.7
Industry
16.8
Forward
57.6
vs History
24
vs Industry
5
Median 3Y
-22.3
Median 5Y
41.7
Industry
9.9
vs History
vs Industry
Median 3Y
-30.4
Median 5Y
-35.9
Industry
17.2
vs History
88
vs Industry
40
Median 3Y
3.3
Median 5Y
3.7
Industry
1.5
vs History
86
vs Industry
29
Median 3Y
4.9
Median 5Y
5.5
Industry
1.1
Forward
1.7
vs History
86
vs Industry
33
Median 3Y
15.5
Median 5Y
15.6
Industry
4.8
vs History
52
vs Industry
7
Median 3Y
70
Median 5Y
52.8
Industry
10.6
Forward
23
vs History
52
vs Industry
11
Median 3Y
70
Median 5Y
52.8
Industry
13.7
Forward
35.3
vs History
24
vs Industry
7
Median 3Y
-19.8
Median 5Y
33.1
Industry
11.2
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-30.6
Industry
15.5
vs History
88
vs Industry
33
Median 3Y
4.2
Median 5Y
4.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Juneyao Grand Healthy Drinks Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Juneyao Grand Healthy Drinks Co Ltd
SSE:605388
3.8B CNY 2.4 64.2 48.4 48.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.2B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
J
Juneyao Grand Healthy Drinks Co Ltd
SSE:605388
Average P/E: 61 706.7
64.2
100%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
J
Juneyao Grand Healthy Drinks Co Ltd
SSE:605388
Average EV/EBITDA: 21 551.3
48.4
181%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
J
Juneyao Grand Healthy Drinks Co Ltd
SSE:605388
Average EV/EBIT: 36 426.8
48.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top