H

Hangzhou Lion Electronics Co Ltd
SSE:605358

Watchlist Manager
Hangzhou Lion Electronics Co Ltd
SSE:605358
Watchlist
Price: 26.33 CNY -1.68%
Market Cap: 17.7B CNY
Have any thoughts about
Hangzhou Lion Electronics Co Ltd?
Write Note

Relative Value

The Relative Value of one Hangzhou Lion Electronics Co Ltd stock under the Base Case scenario is 47.62 CNY. Compared to the current market price of 26.33 CNY, Hangzhou Lion Electronics Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
47.62 CNY
Undervaluation 45%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
27
Median 3Y
9.6
Median 5Y
10.3
Industry
3.1
Forward
5.4
vs History
vs Industry
12
Median 3Y
51.2
Median 5Y
63.8
Industry
25.2
Forward
80.3
vs History
75
vs Industry
45
Median 3Y
25.1
Median 5Y
29.2
Industry
16.3
vs History
0
vs Industry
43
Median 3Y
-9.8
Median 5Y
-15.2
Industry
21.1
vs History
75
vs Industry
51
Median 3Y
3.3
Median 5Y
3.8
Industry
2.2
vs History
75
vs Industry
20
Median 3Y
10.4
Median 5Y
11
Industry
3.1
Forward
7.1
vs History
1
vs Industry
6
Median 3Y
36.5
Median 5Y
41.8
Industry
10.2
vs History
vs Industry
8
Median 3Y
40.5
Median 5Y
55.1
Industry
15.1
Forward
22.7
vs History
vs Industry
9
Median 3Y
40.5
Median 5Y
55.1
Industry
19.5
Forward
232.4
vs History
75
vs Industry
39
Median 3Y
26.7
Median 5Y
30.2
Industry
15.4
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-22.8
Industry
19.6
vs History
75
vs Industry
62
Median 3Y
2.1
Median 5Y
2.4
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Hangzhou Lion Electronics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Lion Electronics Co Ltd
SSE:605358
18B CNY 6.1 -101.6 -172.9 -172.9
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
P/E Multiple
Earnings Growth P/E to Growth
CN
H
Hangzhou Lion Electronics Co Ltd
SSE:605358
Average P/E: 35.9
Negative Multiple: -101.6
536%
N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hangzhou Lion Electronics Co Ltd
SSE:605358
Average EV/EBITDA: 2 741.1
Negative Multiple: -172.9
1 973%
N/A
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hangzhou Lion Electronics Co Ltd
SSE:605358
Average EV/EBIT: 27.9
Negative Multiple: -172.9
578%
N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4

See Also

Discover More
Back to Top