H
Hangzhou Lion Electronics Co Ltd
SSE:605358
Hangzhou Lion Electronics Co Ltd
SSE:605358
Price:
24.05
CNY
-0.87%
Market Closed
Market Cap:
16.1B
CNY
Income Statement
Earnings Waterfall
Hangzhou Lion Electronics Co Ltd
Hangzhou Lion Electronics Co Ltd
|
Revenue
|
3B
CNY
|
|
Cost of Revenue
|
-2.7B
CNY
|
|
Gross Profit
|
289.2m
CNY
|
|
Operating Expenses
|
-425m
CNY
|
|
Operating Income
|
-135.8m
CNY
|
|
Other Expenses
|
-38.2m
CNY
|
|
Net Income
|
-174m
CNY
|
Income Statement
Hangzhou Lion Electronics Co Ltd
Hangzhou Lion Electronics Co Ltd
Currency: CNY
Millions
TTM
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1 192
N/A
|
1 259
+6%
|
1 253
0%
|
1 352
+8%
|
1 502
+11%
|
1 654
+10%
|
1 882
+14%
|
2 223
+18%
|
2 541
+14%
|
2 836
+12%
|
3 077
+9%
|
3 066
0%
|
2 914
-5%
|
2 790
-4%
|
2 692
-4%
|
2 649
-2%
|
2 690
+2%
|
2 736
+2%
|
2 806
+3%
|
2 953
+5%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(792)
|
(860)
|
(878)
|
(949)
|
(1 029)
|
(1 078)
|
(1 174)
|
(1 309)
|
(1 434)
|
(1 529)
|
(1 644)
|
(1 711)
|
(1 863)
|
(1 806)
|
(1 899)
|
(1 958)
|
(2 352)
|
(2 351)
|
(2 486)
|
(2 664)
|
|
| Gross Profit |
400
N/A
|
399
0%
|
376
-6%
|
403
+7%
|
473
+17%
|
577
+22%
|
708
+23%
|
914
+29%
|
1 107
+21%
|
1 307
+18%
|
1 433
+10%
|
1 356
-5%
|
1 052
-22%
|
984
-6%
|
792
-19%
|
691
-13%
|
337
-51%
|
385
+14%
|
320
-17%
|
289
-10%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(147)
|
(144)
|
(125)
|
(116)
|
(147)
|
(202)
|
(219)
|
(257)
|
(289)
|
(304)
|
(285)
|
(299)
|
(269)
|
(438)
|
(436)
|
(467)
|
(264)
|
(411)
|
(458)
|
(425)
|
|
| Selling, General & Administrative |
(78)
|
(80)
|
(80)
|
(81)
|
(83)
|
(83)
|
(86)
|
(87)
|
(110)
|
(89)
|
(99)
|
(114)
|
(118)
|
(131)
|
(138)
|
(138)
|
(147)
|
(143)
|
(145)
|
(143)
|
|
| Research & Development |
(88)
|
(87)
|
(80)
|
(78)
|
(99)
|
(125)
|
(154)
|
(185)
|
(212)
|
(253)
|
(267)
|
(281)
|
(247)
|
(275)
|
(279)
|
(282)
|
(235)
|
(277)
|
(279)
|
(277)
|
|
| Depreciation & Amortization |
(15)
|
(4)
|
(9)
|
0
|
(19)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
34
|
27
|
43
|
43
|
55
|
6
|
21
|
15
|
57
|
38
|
81
|
96
|
136
|
(32)
|
(19)
|
(47)
|
183
|
8
|
(34)
|
(5)
|
|
| Operating Income |
253
N/A
|
255
+0%
|
251
-1%
|
287
+14%
|
326
+14%
|
375
+15%
|
489
+30%
|
657
+34%
|
818
+24%
|
1 003
+23%
|
1 148
+14%
|
1 057
-8%
|
783
-26%
|
546
-30%
|
356
-35%
|
223
-37%
|
74
-67%
|
(26)
N/A
|
(137)
-421%
|
(136)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(78)
|
(79)
|
(80)
|
(80)
|
(88)
|
(90)
|
(102)
|
(114)
|
(133)
|
(128)
|
(108)
|
(99)
|
(67)
|
(103)
|
(105)
|
(138)
|
(192)
|
(209)
|
(275)
|
(284)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
20
|
0
|
2
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
2
|
(3)
|
3
|
3
|
3
|
6
|
1
|
(3)
|
(5)
|
(6)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
176
N/A
|
176
0%
|
172
-2%
|
205
+19%
|
239
+17%
|
287
+20%
|
389
+36%
|
547
+41%
|
682
+25%
|
872
+28%
|
1 034
+19%
|
952
-8%
|
714
-25%
|
441
-38%
|
251
-43%
|
85
-66%
|
(99)
N/A
|
(237)
-139%
|
(411)
-73%
|
(418)
-2%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(25)
|
(19)
|
(27)
|
(36)
|
(24)
|
(31)
|
(43)
|
(57)
|
(60)
|
(81)
|
(106)
|
(87)
|
(44)
|
(2)
|
37
|
60
|
72
|
98
|
123
|
126
|
|
| Income from Continuing Operations |
151
|
156
|
145
|
169
|
215
|
257
|
347
|
490
|
622
|
791
|
928
|
865
|
669
|
439
|
288
|
145
|
(27)
|
(139)
|
(288)
|
(292)
|
|
| Income to Minority Interest |
(23)
|
(22)
|
(20)
|
(19)
|
(13)
|
(12)
|
(12)
|
(15)
|
(22)
|
(28)
|
(33)
|
(27)
|
19
|
45
|
70
|
87
|
92
|
107
|
113
|
118
|
|
| Net Income (Common) |
128
N/A
|
134
+4%
|
125
-7%
|
149
+20%
|
202
+35%
|
245
+21%
|
335
+36%
|
475
+42%
|
600
+26%
|
763
+27%
|
895
+17%
|
837
-6%
|
688
-18%
|
484
-30%
|
358
-26%
|
232
-35%
|
66
-72%
|
(32)
N/A
|
(175)
-449%
|
(174)
+0%
|
|
| EPS (Diluted) |
0.36
N/A
|
0.37
+3%
|
0.35
-5%
|
0.42
+20%
|
0.55
+31%
|
0.6
+9%
|
0.57
-5%
|
0.8
+40%
|
0.99
+24%
|
1.12
+13%
|
1.31
+17%
|
1.25
-5%
|
1.02
-18%
|
0.72
-29%
|
0.54
-25%
|
0.35
-35%
|
0.1
-71%
|
-0.06
N/A
|
-0.28
-367%
|
-0.24
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
