H

Hangzhou Lion Electronics Co Ltd
SSE:605358

Watchlist Manager
Hangzhou Lion Electronics Co Ltd
SSE:605358
Watchlist
Price: 26.33 CNY -1.68%
Market Cap: 17.7B CNY
Have any thoughts about
Hangzhou Lion Electronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hangzhou Lion Electronics Co Ltd

Revenue
3B CNY
Cost of Revenue
-2.7B CNY
Gross Profit
289.2m CNY
Operating Expenses
-425m CNY
Operating Income
-135.8m CNY
Other Expenses
-38.2m CNY
Net Income
-174m CNY

Income Statement
Hangzhou Lion Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 192
N/A
1 259
+6%
1 253
0%
1 352
+8%
1 502
+11%
1 654
+10%
1 882
+14%
2 223
+18%
2 541
+14%
2 836
+12%
3 077
+9%
3 066
0%
2 914
-5%
2 790
-4%
2 692
-4%
2 649
-2%
2 690
+2%
2 736
+2%
2 806
+3%
2 953
+5%
Gross Profit
Cost of Revenue
(792)
(860)
(878)
(949)
(1 029)
(1 078)
(1 174)
(1 309)
(1 434)
(1 529)
(1 644)
(1 711)
(1 863)
(1 806)
(1 899)
(1 958)
(2 352)
(2 351)
(2 486)
(2 664)
Gross Profit
400
N/A
399
0%
376
-6%
403
+7%
473
+17%
577
+22%
708
+23%
914
+29%
1 107
+21%
1 307
+18%
1 433
+10%
1 356
-5%
1 052
-22%
984
-6%
792
-19%
691
-13%
337
-51%
385
+14%
320
-17%
289
-10%
Operating Income
Operating Expenses
(147)
(144)
(125)
(116)
(147)
(202)
(219)
(257)
(289)
(304)
(285)
(299)
(269)
(438)
(436)
(467)
(264)
(411)
(458)
(425)
Selling, General & Administrative
(78)
(80)
(80)
(81)
(83)
(83)
(86)
(87)
(110)
(89)
(99)
(114)
(118)
(131)
(138)
(138)
(147)
(143)
(145)
(143)
Research & Development
(88)
(87)
(80)
(78)
(99)
(125)
(154)
(185)
(212)
(253)
(267)
(281)
(247)
(275)
(279)
(282)
(235)
(277)
(279)
(277)
Depreciation & Amortization
(15)
(4)
(9)
0
(19)
0
0
0
(24)
0
0
0
(40)
0
0
0
(65)
0
0
0
Other Operating Expenses
34
27
43
43
55
6
21
15
57
38
81
96
136
(32)
(19)
(47)
183
8
(34)
(5)
Operating Income
253
N/A
255
+0%
251
-1%
287
+14%
326
+14%
375
+15%
489
+30%
657
+34%
818
+24%
1 003
+23%
1 148
+14%
1 057
-8%
783
-26%
546
-30%
356
-35%
223
-37%
74
-67%
(26)
N/A
(137)
-421%
(136)
+1%
Pre-Tax Income
Interest Income Expense
(78)
(79)
(80)
(80)
(88)
(90)
(102)
(114)
(133)
(128)
(108)
(99)
(67)
(103)
(105)
(138)
(192)
(209)
(275)
(284)
Non-Reccuring Items
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
1
1
1
1
20
0
2
2
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(3)
0
0
0
(1)
0
0
0
(0)
0
0
0
Total Other Income
2
1
2
(3)
3
3
3
6
1
(3)
(5)
(6)
(2)
(3)
(1)
(1)
(0)
(1)
(1)
(1)
Pre-Tax Income
176
N/A
176
0%
172
-2%
205
+19%
239
+17%
287
+20%
389
+36%
547
+41%
682
+25%
872
+28%
1 034
+19%
952
-8%
714
-25%
441
-38%
251
-43%
85
-66%
(99)
N/A
(237)
-139%
(411)
-73%
(418)
-2%
Net Income
Tax Provision
(25)
(19)
(27)
(36)
(24)
(31)
(43)
(57)
(60)
(81)
(106)
(87)
(44)
(2)
37
60
72
98
123
126
Income from Continuing Operations
151
156
145
169
215
257
347
490
622
791
928
865
669
439
288
145
(27)
(139)
(288)
(292)
Income to Minority Interest
(23)
(22)
(20)
(19)
(13)
(12)
(12)
(15)
(22)
(28)
(33)
(27)
19
45
70
87
92
107
113
118
Net Income (Common)
128
N/A
134
+4%
125
-7%
149
+20%
202
+35%
245
+21%
335
+36%
475
+42%
600
+26%
763
+27%
895
+17%
837
-6%
688
-18%
484
-30%
358
-26%
232
-35%
66
-72%
(32)
N/A
(175)
-449%
(174)
+0%
EPS (Diluted)
0.36
N/A
0.37
+3%
0.35
-5%
0.42
+20%
0.55
+31%
0.6
+9%
0.57
-5%
0.8
+40%
0.99
+24%
1.12
+13%
1.31
+17%
1.25
-5%
1.02
-18%
0.72
-29%
0.54
-25%
0.35
-35%
0.1
-71%
-0.06
N/A
-0.28
-367%
-0.24
+14%

See Also

Discover More