Wuxi Zhenhua Auto Parts Co Ltd
SSE:605319
Intrinsic Value
The intrinsic value of one Wuxi Zhenhua Auto Parts Co Ltd stock under the Base Case scenario is 38.16 CNY. Compared to the current market price of 29.99 CNY, Wuxi Zhenhua Auto Parts Co Ltd is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Wuxi Zhenhua Auto Parts Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Wuxi Zhenhua Auto Parts Co Ltd
Balance Sheet Decomposition
Wuxi Zhenhua Auto Parts Co Ltd
Current Assets | 2.1B |
Cash & Short-Term Investments | 269m |
Receivables | 1.4B |
Other Current Assets | 398.8m |
Non-Current Assets | 2.5B |
PP&E | 2.1B |
Intangibles | 268.7m |
Other Non-Current Assets | 140.8m |
Free Cash Flow Analysis
Wuxi Zhenhua Auto Parts Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Wuxi Zhenhua Auto Parts Co Ltd
Revenue
|
2.4B
CNY
|
Cost of Revenue
|
-1.8B
CNY
|
Gross Profit
|
590.1m
CNY
|
Operating Expenses
|
-130.6m
CNY
|
Operating Income
|
459.5m
CNY
|
Other Expenses
|
-98.5m
CNY
|
Net Income
|
361m
CNY
|
Profitability Score
Profitability Due Diligence
Wuxi Zhenhua Auto Parts Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi Zhenhua Auto Parts Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi Zhenhua Auto Parts Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi Zhenhua Auto Parts Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi Zhenhua Auto Parts Co Ltd
According to Wall Street analysts, the average 1-year price target for Wuxi Zhenhua Auto Parts Co Ltd is 31.07 CNY with a low forecast of 29.72 CNY and a high forecast of 33.08 CNY.
Dividends
Current shareholder yield for Wuxi Zhenhua Auto Parts Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Wuxi Zhenhua Auto Parts Co Ltd stock under the Base Case scenario is 38.16 CNY.
Compared to the current market price of 29.99 CNY, Wuxi Zhenhua Auto Parts Co Ltd is Undervalued by 21%.