F

Ficont Industry Beijing Co Ltd
SSE:605305

Watchlist Manager
Ficont Industry Beijing Co Ltd
SSE:605305
Watchlist
Price: 39.38 CNY -1.3% Market Closed
Market Cap: ¥8.4B

Income Statement

Earnings Waterfall
Ficont Industry Beijing Co Ltd

Income Statement
Ficont Industry Beijing Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
0
0
Revenue
624
N/A
681
+9%
757
+11%
773
+2%
681
-12%
883
+30%
907
+3%
858
-5%
820
-4%
799
-3%
796
0%
879
+10%
937
+7%
1 105
+18%
1 170
+6%
1 234
+5%
1 339
+9%
1 299
-3%
1 375
+6%
1 547
+13%
1 717
+11%
Gross Profit
Cost of Revenue
(276)
(283)
(335)
(342)
(301)
(462)
(498)
(508)
(513)
(450)
(448)
(489)
(515)
(595)
(642)
(661)
(703)
(710)
(756)
(838)
(915)
Gross Profit
348
N/A
398
+14%
422
+6%
431
+2%
380
-12%
421
+11%
409
-3%
350
-14%
307
-12%
349
+14%
348
0%
390
+12%
422
+8%
510
+21%
528
+4%
573
+9%
636
+11%
589
-7%
619
+5%
709
+15%
802
+13%
Operating Income
Operating Expenses
(149)
(183)
(177)
(185)
(166)
(176)
(176)
(170)
(161)
(233)
(260)
(291)
(324)
(337)
(316)
(323)
(302)
(323)
(319)
(312)
(310)
Selling, General & Administrative
(131)
(169)
(162)
(168)
(156)
(141)
(136)
(125)
(121)
(173)
(196)
(220)
(237)
(250)
(246)
(252)
(240)
(242)
(241)
(249)
(249)
Research & Development
(39)
(33)
(44)
(50)
(39)
(56)
(57)
(58)
(62)
(71)
(82)
(91)
(97)
(93)
(88)
(87)
(80)
(84)
(85)
(84)
(82)
Depreciation & Amortization
0
(4)
0
0
0
(5)
0
0
0
(7)
0
0
0
(13)
0
0
0
(13)
0
0
0
Other Operating Expenses
20
23
30
33
28
25
17
13
23
18
18
19
10
18
18
16
18
16
8
21
21
Operating Income
199
N/A
215
+8%
245
+14%
246
+0%
214
-13%
244
+14%
233
-4%
181
-23%
147
-19%
116
-21%
88
-24%
99
+13%
99
0%
172
+75%
212
+23%
250
+18%
335
+34%
266
-21%
300
+13%
397
+32%
492
+24%
Pre-Tax Income
Interest Income Expense
8
(3)
(3)
(4)
(3)
20
24
42
60
55
52
66
51
61
70
56
58
83
84
82
81
Non-Reccuring Items
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
(0)
0
0
0
0
(0)
0
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
0
1
1
1
1
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(1)
(0)
0
0
1
1
(0)
Pre-Tax Income
207
N/A
212
+3%
242
+14%
243
+0%
211
-13%
264
+25%
257
-3%
222
-14%
206
-7%
172
-17%
140
-18%
164
+17%
149
-9%
233
+56%
281
+21%
306
+9%
393
+28%
349
-11%
384
+10%
480
+25%
572
+19%
Net Income
Tax Provision
(26)
(27)
(31)
(31)
(27)
(33)
(31)
(26)
(23)
(16)
(14)
(14)
(8)
(26)
(31)
(41)
(66)
(34)
(29)
(43)
(58)
Income from Continuing Operations
180
185
212
211
184
232
225
196
183
155
126
150
142
207
250
266
327
315
355
436
515
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
180
N/A
185
+3%
212
+14%
211
0%
184
-13%
232
+26%
225
-3%
196
-13%
183
-6%
155
-15%
126
-19%
150
+19%
142
-5%
207
+46%
250
+21%
266
+6%
327
+23%
315
-4%
355
+13%
436
+23%
515
+18%
EPS (Diluted)
1.14
N/A
1.16
+2%
1.33
+15%
1.08
-19%
0.87
-19%
1.19
+37%
1.05
-12%
0.92
-12%
0.86
-7%
0.73
-15%
0.59
-19%
0.7
+19%
0.66
-6%
0.97
+47%
1.17
+21%
1.25
+7%
1.54
+23%
1.48
-4%
1.67
+13%
2.05
+23%
2.42
+18%