Yantai North Andre Juice Co Ltd
SSE:605198
Balance Sheet
Balance Sheet Decomposition
Yantai North Andre Juice Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 742.9m |
Receivables | 338.7m |
Other Current Assets | 738.2m |
Non-Current Assets | 928.1m |
Long-Term Investments | 566k |
PP&E | 785.2m |
Intangibles | 108.8m |
Other Non-Current Assets | 33.5m |
Balance Sheet
Yantai North Andre Juice Co Ltd
Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
188
|
375
|
224
|
544
|
|
Cash |
188
|
375
|
224
|
544
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
|
Short-Term Investments |
288
|
437
|
774
|
146
|
|
Total Receivables |
208
|
224
|
263
|
158
|
|
Accounts Receivables |
177
|
199
|
220
|
134
|
|
Other Receivables |
31
|
25
|
42
|
24
|
|
Inventory |
665
|
636
|
551
|
901
|
|
Other Current Assets |
103
|
8
|
11
|
2
|
|
Total Current Assets |
1 451
|
1 679
|
1 822
|
1 751
|
|
PP&E Net |
678
|
674
|
675
|
760
|
|
PP&E Gross |
678
|
674
|
675
|
760
|
|
Accumulated Depreciation |
778
|
811
|
834
|
865
|
|
Intangible Assets |
90
|
100
|
89
|
93
|
|
Goodwill |
6
|
6
|
6
|
6
|
|
Long-Term Investments |
0
|
6
|
18
|
1
|
|
Other Assets |
6
|
6
|
6
|
6
|
|
Total Assets |
2 224
N/A
|
2 464
+11%
|
2 610
+6%
|
2 610
+0%
|
|
Liabilities | |||||
Accounts Payable |
63
|
96
|
60
|
46
|
|
Accrued Liabilities |
23
|
26
|
38
|
23
|
|
Short-Term Debt |
0
|
110
|
130
|
0
|
|
Other Current Liabilities |
16
|
5
|
4
|
8
|
|
Total Current Liabilities |
103
|
237
|
232
|
77
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
|
Other Liabilities |
14
|
2
|
8
|
4
|
|
Total Liabilities |
117
N/A
|
239
+105%
|
240
+1%
|
81
-66%
|
|
Equity | |||||
Common Stock |
378
|
367
|
358
|
349
|
|
Retained Earnings |
1 689
|
1 831
|
2 007
|
2 181
|
|
Additional Paid In Capital |
119
|
52
|
5
|
0
|
|
Treasury Stock |
78
|
24
|
0
|
0
|
|
Total Equity |
2 108
N/A
|
2 226
+6%
|
2 369
+6%
|
2 530
+7%
|
|
Total Liabilities & Equity |
2 224
N/A
|
2 464
+11%
|
2 610
+6%
|
2 610
+0%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
367
|
363
|
358
|
349
|