Shanghai General Healthy Information and Technology Co Ltd
SSE:605186
Intrinsic Value
The intrinsic value of one Shanghai General Healthy Information and Technology Co Ltd stock under the Base Case scenario is 22.79 CNY. Compared to the current market price of 18.69 CNY, Shanghai General Healthy Information and Technology Co Ltd is Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shanghai General Healthy Information and Technology Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shanghai General Healthy Information and Technology Co Ltd
Balance Sheet Decomposition
Shanghai General Healthy Information and Technology Co Ltd
Current Assets | 818.9m |
Cash & Short-Term Investments | 169.4m |
Receivables | 535.5m |
Other Current Assets | 114m |
Non-Current Assets | 622m |
Long-Term Investments | 197.3m |
PP&E | 380.7m |
Intangibles | 25.4m |
Other Non-Current Assets | 18.6m |
Free Cash Flow Analysis
Shanghai General Healthy Information and Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shanghai General Healthy Information and Technology Co Ltd
Revenue
|
261.6m
CNY
|
Cost of Revenue
|
-99.5m
CNY
|
Gross Profit
|
162m
CNY
|
Operating Expenses
|
-161.3m
CNY
|
Operating Income
|
754.9k
CNY
|
Other Expenses
|
17.2m
CNY
|
Net Income
|
18m
CNY
|
Profitability Score
Profitability Due Diligence
Shanghai General Healthy Information and Technology Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai General Healthy Information and Technology Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai General Healthy Information and Technology Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai General Healthy Information and Technology Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai General Healthy Information and Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai General Healthy Information and Technology Co Ltd is 24.78 CNY with a low forecast of 24.53 CNY and a high forecast of 25.5 CNY.
Dividends
Current shareholder yield for Shanghai General Healthy Information and Technology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shanghai General Healthy Information and Technology Co Ltd stock under the Base Case scenario is 22.79 CNY.
Compared to the current market price of 18.69 CNY, Shanghai General Healthy Information and Technology Co Ltd is Undervalued by 18%.