
Quechen Silicon Chemical Co Ltd
SSE:605183

Intrinsic Value
The intrinsic value of one
Quechen Silicon Chemical Co Ltd
stock under the Base Case scenario is
21.9
CNY.
Compared to the current market price of 16.8 CNY,
Quechen Silicon Chemical Co Ltd
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Quechen Silicon Chemical Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Quechen Silicon Chemical Co Ltd
Balance Sheet Decomposition
Quechen Silicon Chemical Co Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 799.4m |
Receivables | 681.5m |
Other Current Assets | 806.5m |
Non-Current Assets | 1.3B |
Long-Term Investments | 12.5m |
PP&E | 1.1B |
Intangibles | 130.5m |
Other Non-Current Assets | 80m |
Free Cash Flow Analysis
Quechen Silicon Chemical Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Quechen Silicon Chemical Co Ltd
Revenue
|
2.1B
CNY
|
Cost of Revenue
|
-1.4B
CNY
|
Gross Profit
|
683.8m
CNY
|
Operating Expenses
|
-152.7m
CNY
|
Operating Income
|
531.1m
CNY
|
Other Expenses
|
-44.3m
CNY
|
Net Income
|
486.8m
CNY
|
Profitability Score
Profitability Due Diligence
Quechen Silicon Chemical Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Quechen Silicon Chemical Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Quechen Silicon Chemical Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Quechen Silicon Chemical Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Quechen Silicon Chemical Co Ltd
According to Wall Street analysts, the average 1-year price target for
Quechen Silicon Chemical Co Ltd
is 22.77 CNY
with a low forecast of 22.54 CNY and a high forecast of 23.44 CNY.
Dividends
Current shareholder yield for Quechen Silicon Chemical Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Quechen Silicon Chemical Co Ltd
stock under the Base Case scenario is
21.9
CNY.
Compared to the current market price of 16.8 CNY,
Quechen Silicon Chemical Co Ltd
is
Undervalued by 23%.