Three s Company Media Group Co Ltd
SSE:605168

Watchlist Manager
Three s Company Media Group Co Ltd Logo
Three s Company Media Group Co Ltd
SSE:605168
Watchlist
Price: 38.86 CNY -1.27%
Market Cap: 8.2B CNY
Have any thoughts about
Three s Company Media Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Three s Company Media Group Co Ltd stock under the Base Case scenario is 61.47 CNY. Compared to the current market price of 38.86 CNY, Three s Company Media Group Co Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
61.47 CNY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Three s Company Media Group Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Three s Company Media Group Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Three s Company Media Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Three s Company Media Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

38.86 CNY
-1.27%
-1.27%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Three s Company Media Group Co Ltd
CN
Media
Market Cap
8.3B CNY
IPO
May 28, 2020
Employees
812
China
Market Cap
8.3B CNY
Industry
Media
IPO
May 28, 2020
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Three s Company Media Group Co Ltd

Provide an overview of the primary business activities
of Three s Company Media Group Co Ltd.

What unique competitive advantages
does Three s Company Media Group Co Ltd hold over its rivals?

What risks and challenges
does Three s Company Media Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Three s Company Media Group Co Ltd.

Provide P/S
for Three s Company Media Group Co Ltd.

Provide P/E
for Three s Company Media Group Co Ltd.

Provide P/OCF
for Three s Company Media Group Co Ltd.

Provide P/FCFE
for Three s Company Media Group Co Ltd.

Provide P/B
for Three s Company Media Group Co Ltd.

Provide EV/S
for Three s Company Media Group Co Ltd.

Provide EV/GP
for Three s Company Media Group Co Ltd.

Provide EV/EBITDA
for Three s Company Media Group Co Ltd.

Provide EV/EBIT
for Three s Company Media Group Co Ltd.

Provide EV/OCF
for Three s Company Media Group Co Ltd.

Provide EV/FCFF
for Three s Company Media Group Co Ltd.

Provide EV/IC
for Three s Company Media Group Co Ltd.

Show me price targets
for Three s Company Media Group Co Ltd made by professional analysts.

What are the Revenue projections
for Three s Company Media Group Co Ltd?

How accurate were the past Revenue estimates
for Three s Company Media Group Co Ltd?

What are the Net Income projections
for Three s Company Media Group Co Ltd?

How accurate were the past Net Income estimates
for Three s Company Media Group Co Ltd?

What are the EPS projections
for Three s Company Media Group Co Ltd?

How accurate were the past EPS estimates
for Three s Company Media Group Co Ltd?

What are the EBIT projections
for Three s Company Media Group Co Ltd?

How accurate were the past EBIT estimates
for Three s Company Media Group Co Ltd?

Compare the revenue forecasts
for Three s Company Media Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Three s Company Media Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Three s Company Media Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Three s Company Media Group Co Ltd compared to its peers.

Compare the P/E ratios
of Three s Company Media Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Three s Company Media Group Co Ltd with its peers.

Analyze the financial leverage
of Three s Company Media Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Three s Company Media Group Co Ltd.

Provide ROE
for Three s Company Media Group Co Ltd.

Provide ROA
for Three s Company Media Group Co Ltd.

Provide ROIC
for Three s Company Media Group Co Ltd.

Provide ROCE
for Three s Company Media Group Co Ltd.

Provide Gross Margin
for Three s Company Media Group Co Ltd.

Provide Operating Margin
for Three s Company Media Group Co Ltd.

Provide Net Margin
for Three s Company Media Group Co Ltd.

Provide FCF Margin
for Three s Company Media Group Co Ltd.

Show all solvency ratios
for Three s Company Media Group Co Ltd.

Provide D/E Ratio
for Three s Company Media Group Co Ltd.

Provide D/A Ratio
for Three s Company Media Group Co Ltd.

Provide Interest Coverage Ratio
for Three s Company Media Group Co Ltd.

Provide Altman Z-Score Ratio
for Three s Company Media Group Co Ltd.

Provide Quick Ratio
for Three s Company Media Group Co Ltd.

Provide Current Ratio
for Three s Company Media Group Co Ltd.

Provide Cash Ratio
for Three s Company Media Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Three s Company Media Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Three s Company Media Group Co Ltd?

What is the current Free Cash Flow
of Three s Company Media Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Three s Company Media Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Three s Company Media Group Co Ltd

Current Assets 3.4B
Cash & Short-Term Investments 414m
Receivables 2.5B
Other Current Assets 451.4m
Non-Current Assets 1.2B
Long-Term Investments 953.5m
PP&E 207.5m
Intangibles 30.6m
Other Non-Current Assets 16.5m
Current Liabilities 1.6B
Accounts Payable 658.9m
Accrued Liabilities 61m
Short-Term Debt 628m
Other Current Liabilities 254m
Non-Current Liabilities 162.7m
Long-Term Debt 75.4m
Other Non-Current Liabilities 87.3m
Efficiency

Earnings Waterfall
Three s Company Media Group Co Ltd

Revenue
5B CNY
Cost of Revenue
-4.2B CNY
Gross Profit
818.9m CNY
Operating Expenses
-451.8m CNY
Operating Income
367m CNY
Other Expenses
73.7m CNY
Net Income
440.8m CNY

Free Cash Flow Analysis
Three s Company Media Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Three s Company Media Group Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive Gross Profit
55/100
Profitability
Score

Three s Company Media Group Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Three s Company Media Group Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Three s Company Media Group Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Three s Company Media Group Co Ltd

Wall Street analysts forecast Three s Company Media Group Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Three s Company Media Group Co Ltd is 37.27 CNY with a low forecast of 36.91 CNY and a high forecast of 38.37 CNY.

Lowest
Price Target
36.91 CNY
5% Downside
Average
Price Target
37.27 CNY
4% Downside
Highest
Price Target
38.37 CNY
1% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Three s Company Media Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Three s Company Media Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Three s Company Media Group Co Ltd stock?

The intrinsic value of one Three s Company Media Group Co Ltd stock under the Base Case scenario is 61.47 CNY.

Is Three s Company Media Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 38.86 CNY, Three s Company Media Group Co Ltd is Undervalued by 37%.

Back to Top