Shanghai Lily & Beauty Cosmetics Co Ltd
SSE:605136

Watchlist Manager
Shanghai Lily & Beauty Cosmetics Co Ltd Logo
Shanghai Lily & Beauty Cosmetics Co Ltd
SSE:605136
Watchlist
Price: 8.02 CNY 2.3% Market Closed
Market Cap: 3.2B CNY
Have any thoughts about
Shanghai Lily & Beauty Cosmetics Co Ltd?
Write Note

Relative Value

The Relative Value of one Shanghai Lily & Beauty Cosmetics Co Ltd stock under the Base Case scenario is 5.42 CNY. Compared to the current market price of 8.02 CNY, Shanghai Lily & Beauty Cosmetics Co Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5.42 CNY
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
29
Median 3Y
1.4
Median 5Y
1.6
Industry
0.6
Forward
1
vs History
11
vs Industry
7
Median 3Y
23.4
Median 5Y
28.2
Industry
16.7
Forward
21.5
vs History
59
vs Industry
54
Median 3Y
16
Median 5Y
31.5
Industry
7.7
vs History
59
vs Industry
49
Median 3Y
16.3
Median 5Y
32.4
Industry
15
vs History
82
vs Industry
59
Median 3Y
1.9
Median 5Y
2.2
Industry
1.6
vs History
82
vs Industry
49
Median 3Y
1.2
Median 5Y
1.4
Industry
0.7
Forward
0.7
vs History
82
vs Industry
53
Median 3Y
4
Median 5Y
4.5
Industry
2.2
vs History
9
vs Industry
5
Median 3Y
17
Median 5Y
19.6
Industry
8.4
Forward
10.6
vs History
9
vs Industry
8
Median 3Y
17
Median 5Y
19.6
Industry
12.8
Forward
11.5
vs History
59
vs Industry
66
Median 3Y
11.9
Median 5Y
25.6
Industry
8.8
vs History
59
vs Industry
58
Median 3Y
12.1
Median 5Y
26.4
Industry
12.1
vs History
82
vs Industry
53
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shanghai Lily & Beauty Cosmetics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Lily & Beauty Cosmetics Co Ltd
SSE:605136
3.2B CNY 1.2 72.5 62.6 62.6
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.9 18.6 34.3
ZA
Naspers Ltd
JSE:NPN
841.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
205.5B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
145.8B USD 3.1 10.7 8 8
CN
Meituan
HKEX:3690
950.2B HKD 2.9 39.3 33.8 33.8
NL
Prosus NV
AEX:PRX
93.1B EUR 18 14.9 -567.4 -567.4
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.1 69.2 36 46.7
AR
Mercadolibre Inc
NASDAQ:MELI
97.5B USD 5.2 67.9 36.4 47.3
US
DoorDash Inc
NASDAQ:DASH
71.7B USD 7.1 -417 219 -274.7
CN
JD.Com Inc
HKEX:9618
399.8B HKD 0.3 10.7 6.4 6.4

See Also

Discover More
Back to Top