S

Shanghai Yanpu Metal Products Co Ltd
SSE:605128

Watchlist Manager
Shanghai Yanpu Metal Products Co Ltd
SSE:605128
Watchlist
Price: 37.15 CNY -1.59% Market Closed
Market Cap: 4.4B CNY
Have any thoughts about
Shanghai Yanpu Metal Products Co Ltd?
Write Note

Relative Value

The Relative Value of one Shanghai Yanpu Metal Products Co Ltd stock under the Base Case scenario is 48.38 CNY. Compared to the current market price of 37.15 CNY, Shanghai Yanpu Metal Products Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
48.38 CNY
Undervaluation 23%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
29
Median 3Y
2.3
Median 5Y
1.8
Industry
1
Forward
1.8
vs History
34
vs Industry
25
Median 3Y
40.4
Median 5Y
32.1
Industry
17.6
Forward
26.9
vs History
0
vs Industry
2
Median 3Y
54.8
Median 5Y
31.9
Industry
9.2
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-67.4
Industry
17.4
vs History
1
vs Industry
25
Median 3Y
2.5
Median 5Y
2.3
Industry
1.5
vs History
21
vs Industry
28
Median 3Y
2.3
Median 5Y
2
Industry
1.1
Forward
1.9
vs History
23
vs Industry
15
Median 3Y
15.5
Median 5Y
13.9
Industry
4.8
vs History
36
vs Industry
17
Median 3Y
37
Median 5Y
28.5
Industry
9.4
Forward
12.1
vs History
36
vs Industry
23
Median 3Y
37
Median 5Y
28.5
Industry
13.6
Forward
26.5
vs History
0
vs Industry
2
Median 3Y
57.2
Median 5Y
33.3
Industry
10.6
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-26.5
Industry
14.7
vs History
3
vs Industry
21
Median 3Y
2.3
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shanghai Yanpu Metal Products Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Yanpu Metal Products Co Ltd
SSE:605128
4.4B CNY 2.4 39.3 34.3 34.3
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.2B CNY 4.3 23.2 20.2 20.2
KR
Hyundai Mobis Co Ltd
KRX:012330
21.4T KRW 0.4 6.3 3.9 5.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.8 7 10.4
DE
Continental AG
XETRA:CON
13B EUR 0.3 15.9 3.9 9.6
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 28.6 9.6 16.8
CA
Magna International Inc
TSX:MG
17.2B CAD 0.3 11.1 4.6 8.2
IN
Bosch Ltd
NSE:BOSCHLTD
996.8B INR 5.8 47.8 43.5 53.5