
Ningbo Deye Technology Co Ltd
SSE:605117

Intrinsic Value
The intrinsic value of one
Ningbo Deye Technology Co Ltd
stock under the Base Case scenario is
138.41
CNY.
Compared to the current market price of 90.3 CNY,
Ningbo Deye Technology Co Ltd
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ningbo Deye Technology Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ningbo Deye Technology Co Ltd
Balance Sheet Decomposition
Ningbo Deye Technology Co Ltd
Current Assets | 11.4B |
Cash & Short-Term Investments | 6.4B |
Receivables | 2B |
Other Current Assets | 3B |
Non-Current Assets | 3.9B |
Long-Term Investments | 50m |
PP&E | 2.1B |
Intangibles | 141.7m |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Ningbo Deye Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Ningbo Deye Technology Co Ltd
Revenue
|
9.2B
CNY
|
Cost of Revenue
|
-5.6B
CNY
|
Gross Profit
|
3.6B
CNY
|
Operating Expenses
|
-1B
CNY
|
Operating Income
|
2.6B
CNY
|
Other Expenses
|
-91.5m
CNY
|
Net Income
|
2.5B
CNY
|
Profitability Score
Profitability Due Diligence
Ningbo Deye Technology Co Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Score
Ningbo Deye Technology Co Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ningbo Deye Technology Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Ningbo Deye Technology Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ningbo Deye Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Ningbo Deye Technology Co Ltd
is 118.77 CNY
with a low forecast of 104.05 CNY and a high forecast of 136.35 CNY.
Dividends
Current shareholder yield for Ningbo Deye Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Ningbo Deye Technology Co Ltd
stock under the Base Case scenario is
138.41
CNY.
Compared to the current market price of 90.3 CNY,
Ningbo Deye Technology Co Ltd
is
Undervalued by 35%.