Ningbo Deye Technology Co Ltd
SSE:605117
Ningbo Deye Technology Co Ltd
SSE:605117
Price:
89.15
CNY
1.41%
Market Closed
Market Cap:
57.5B
CNY
Income Statement
Earnings Waterfall
Ningbo Deye Technology Co Ltd
Ningbo Deye Technology Co Ltd
|
Revenue
|
9.2B
CNY
|
|
Cost of Revenue
|
-5.6B
CNY
|
|
Gross Profit
|
3.6B
CNY
|
|
Operating Expenses
|
-1B
CNY
|
|
Operating Income
|
2.6B
CNY
|
|
Other Expenses
|
-91.5m
CNY
|
|
Net Income
|
2.5B
CNY
|
Income Statement
Ningbo Deye Technology Co Ltd
Ningbo Deye Technology Co Ltd
Currency: CNY
Millions
TTM
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
3 024
N/A
|
3 368
+11%
|
3 507
+4%
|
3 819
+9%
|
4 168
+9%
|
4 144
-1%
|
4 616
+11%
|
5 213
+13%
|
5 956
+14%
|
7 199
+21%
|
8 476
+18%
|
8 208
-3%
|
7 480
-9%
|
7 279
-3%
|
7 334
+1%
|
9 170
+25%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(2 341)
|
(2 634)
|
(2 763)
|
(2 973)
|
(3 216)
|
(3 163)
|
(3 425)
|
(3 578)
|
(3 699)
|
(4 277)
|
(4 866)
|
(4 797)
|
(4 507)
|
(4 528)
|
(4 643)
|
(5 570)
|
|
| Gross Profit |
683
N/A
|
735
+8%
|
744
+1%
|
846
+14%
|
952
+13%
|
982
+3%
|
1 191
+21%
|
1 635
+37%
|
2 257
+38%
|
2 923
+30%
|
3 610
+24%
|
3 411
-6%
|
2 973
-13%
|
2 751
-7%
|
2 691
-2%
|
3 600
+34%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(240)
|
(232)
|
(237)
|
(290)
|
(329)
|
(327)
|
(368)
|
(436)
|
(612)
|
(736)
|
(896)
|
(942)
|
(972)
|
(951)
|
(920)
|
(1 046)
|
|
| Selling, General & Administrative |
(139)
|
(129)
|
(136)
|
(177)
|
(193)
|
(202)
|
(228)
|
(274)
|
(328)
|
(400)
|
(469)
|
(494)
|
(540)
|
(525)
|
(542)
|
(641)
|
|
| Research & Development |
(98)
|
(111)
|
(112)
|
(122)
|
(128)
|
(134)
|
(149)
|
(181)
|
(280)
|
(376)
|
(456)
|
(486)
|
(422)
|
(418)
|
(408)
|
(447)
|
|
| Depreciation & Amortization |
(12)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
9
|
9
|
11
|
9
|
10
|
9
|
8
|
19
|
23
|
40
|
29
|
38
|
48
|
(8)
|
29
|
41
|
|
| Operating Income |
443
N/A
|
503
+14%
|
507
+1%
|
556
+10%
|
623
+12%
|
655
+5%
|
823
+26%
|
1 199
+46%
|
1 645
+37%
|
2 187
+33%
|
2 714
+24%
|
2 468
-9%
|
2 000
-19%
|
1 800
-10%
|
1 771
-2%
|
2 554
+44%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(12)
|
(10)
|
(9)
|
17
|
34
|
37
|
99
|
86
|
110
|
113
|
(6)
|
24
|
99
|
109
|
266
|
299
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
2
|
2
|
1
|
0
|
(2)
|
(2)
|
(0)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
6
|
0
|
0
|
1
|
2
|
1
|
1
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
(2)
|
(2)
|
(4)
|
|
| Pre-Tax Income |
437
N/A
|
498
+14%
|
498
0%
|
572
+15%
|
657
+15%
|
693
+5%
|
922
+33%
|
1 286
+39%
|
1 754
+36%
|
2 300
+31%
|
2 705
+18%
|
2 490
-8%
|
2 096
-16%
|
1 904
-9%
|
2 035
+7%
|
2 845
+40%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(54)
|
(61)
|
(62)
|
(69)
|
(79)
|
(83)
|
(119)
|
(180)
|
(231)
|
(319)
|
(367)
|
(326)
|
(305)
|
(269)
|
(272)
|
(382)
|
|
| Income from Continuing Operations |
382
|
437
|
436
|
503
|
579
|
610
|
803
|
1 106
|
1 523
|
1 980
|
2 338
|
2 164
|
1 791
|
1 635
|
1 763
|
2 462
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
382
N/A
|
437
+14%
|
436
0%
|
503
+15%
|
579
+15%
|
610
+6%
|
804
+32%
|
1 105
+37%
|
1 517
+37%
|
1 974
+30%
|
2 331
+18%
|
2 158
-7%
|
1 791
-17%
|
1 635
-9%
|
1 763
+8%
|
2 462
+40%
|
|
| EPS (Diluted) |
2.99
N/A
|
3.41
+14%
|
1.65
-52%
|
2.51
+52%
|
1.05
-58%
|
2.55
+143%
|
6.39
+151%
|
2.56
-60%
|
2.52
-2%
|
4.59
+82%
|
5.42
+18%
|
3.59
-34%
|
2.98
-17%
|
2.71
-9%
|
2.93
+8%
|
3.84
+31%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
