A

Aurisco Pharmaceutical Co Ltd
SSE:605116

Watchlist Manager
Aurisco Pharmaceutical Co Ltd
SSE:605116
Watchlist
Price: 21.12 CNY -4.91% Market Closed
Market Cap: 8.5B CNY
Have any thoughts about
Aurisco Pharmaceutical Co Ltd?
Write Note

Relative Value

The Relative Value of one Aurisco Pharmaceutical Co Ltd stock under the Base Case scenario is 39.67 CNY. Compared to the current market price of 21.12 CNY, Aurisco Pharmaceutical Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.67 CNY
Undervaluation 47%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
18
Median 3Y
9.4
Median 5Y
8.8
Industry
2.5
Forward
5.3
vs History
94
vs Industry
14
Median 3Y
43.7
Median 5Y
40.6
Industry
21.9
Forward
22
vs History
92
vs Industry
17
Median 3Y
41.8
Median 5Y
31
Industry
16.5
vs History
36
vs Industry
4
Median 3Y
58.9
Median 5Y
57.5
Industry
23.6
vs History
75
vs Industry
14
Median 3Y
5.5
Median 5Y
5
Industry
2.1
vs History
92
vs Industry
17
Median 3Y
9.1
Median 5Y
8.4
Industry
2.6
Forward
5.3
vs History
94
vs Industry
13
Median 3Y
18.1
Median 5Y
16.6
Industry
5.2
vs History
94
vs Industry
10
Median 3Y
38.6
Median 5Y
33.6
Industry
13.3
Forward
17
vs History
94
vs Industry
13
Median 3Y
38.6
Median 5Y
33.6
Industry
16.6
vs History
90
vs Industry
18
Median 3Y
39.7
Median 5Y
28.1
Industry
15.6
vs History
vs Industry
4
Median 3Y
-163
Median 5Y
-103.7
Industry
19.1
vs History
94
vs Industry
16
Median 3Y
6
Median 5Y
5.8
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Aurisco Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Aurisco Pharmaceutical Co Ltd
SSE:605116
8.6B CNY 6 22.5 22.9 22.9
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7

See Also

Discover More
Back to Top