Wuxi Nce Power Co Ltd
SSE:605111
Intrinsic Value
The intrinsic value of one Wuxi Nce Power Co Ltd stock under the Base Case scenario is 36.62 CNY. Compared to the current market price of 31.93 CNY, Wuxi Nce Power Co Ltd is Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Wuxi Nce Power Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Wuxi Nce Power Co Ltd
Balance Sheet Decomposition
Wuxi Nce Power Co Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 2.6B |
Receivables | 573.1m |
Other Current Assets | 326.3m |
Non-Current Assets | 862m |
Long-Term Investments | 268.3m |
PP&E | 466.5m |
Intangibles | 91.5m |
Other Non-Current Assets | 35.8m |
Free Cash Flow Analysis
Wuxi Nce Power Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Wuxi Nce Power Co Ltd
Revenue
|
1.7B
CNY
|
Cost of Revenue
|
-1.1B
CNY
|
Gross Profit
|
604.7m
CNY
|
Operating Expenses
|
-170.2m
CNY
|
Operating Income
|
434.5m
CNY
|
Other Expenses
|
5.9m
CNY
|
Net Income
|
440.4m
CNY
|
Profitability Score
Profitability Due Diligence
Wuxi Nce Power Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi Nce Power Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi Nce Power Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi Nce Power Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi Nce Power Co Ltd
According to Wall Street analysts, the average 1-year price target for Wuxi Nce Power Co Ltd is 45.19 CNY with a low forecast of 39.09 CNY and a high forecast of 53.55 CNY.
Dividends
Current shareholder yield for Wuxi Nce Power Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Wuxi Nce Power Co Ltd stock under the Base Case scenario is 36.62 CNY.
Compared to the current market price of 31.93 CNY, Wuxi Nce Power Co Ltd is Undervalued by 13%.