W

Wuxi Nce Power Co Ltd
SSE:605111

Watchlist Manager
Wuxi Nce Power Co Ltd
SSE:605111
Watchlist
Price: 31.28 CNY -2.37% Market Closed
Market Cap: 13B CNY
Have any thoughts about
Wuxi Nce Power Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Wuxi Nce Power Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
604.7m CNY
Operating Expenses
-170.2m CNY
Operating Income
434.5m CNY
Other Expenses
5.9m CNY
Net Income
440.4m CNY

Income Statement
Wuxi Nce Power Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
955
N/A
1 271
+33%
1 251
-2%
1 394
+11%
1 511
+8%
1 610
+7%
1 687
+5%
1 728
+2%
1 811
+5%
1 764
-3%
1 708
-3%
1 588
-7%
1 477
-7%
1 475
0%
1 592
+8%
1 728
+9%
Gross Profit
Cost of Revenue
(715)
(929)
(858)
(894)
(922)
(968)
(1 018)
(1 072)
(1 151)
(1 152)
(1 154)
(1 094)
(1 057)
(1 015)
(1 065)
(1 123)
Gross Profit
240
N/A
342
+42%
392
+15%
500
+28%
588
+18%
641
+9%
669
+4%
656
-2%
660
+1%
612
-7%
554
-9%
494
-11%
420
-15%
459
+9%
527
+15%
605
+15%
Operating Income
Operating Expenses
(89)
(108)
(109)
(110)
(130)
(139)
(152)
(181)
(205)
(223)
(219)
(213)
(140)
(149)
(154)
(170)
Selling, General & Administrative
(39)
(47)
(47)
(48)
(59)
(68)
(80)
(96)
(110)
(111)
(107)
(99)
(61)
(54)
(54)
(54)
Research & Development
(50)
(63)
(68)
(68)
(73)
(79)
(76)
(91)
(96)
(111)
(109)
(105)
(81)
(75)
(81)
(84)
Depreciation & Amortization
(5)
0
0
0
(6)
0
0
0
(12)
0
0
0
(15)
0
0
0
Other Operating Expenses
5
3
6
6
8
8
4
6
13
(1)
(3)
(8)
17
(19)
(19)
(32)
Operating Income
151
N/A
235
+55%
283
+21%
390
+38%
458
+17%
503
+10%
517
+3%
475
-8%
456
-4%
389
-15%
335
-14%
281
-16%
280
-1%
310
+11%
373
+20%
434
+17%
Pre-Tax Income
Interest Income Expense
6
10
11
15
19
20
32
37
51
58
65
68
70
81
60
51
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(0)
0
0
0
0
0
1
(0)
(0)
(0)
(3)
(2)
Pre-Tax Income
158
N/A
245
+55%
295
+21%
406
+38%
477
+18%
522
+9%
550
+5%
512
-7%
507
-1%
447
-12%
400
-11%
350
-13%
349
0%
391
+12%
430
+10%
483
+12%
Net Income
Tax Provision
(19)
(30)
(36)
(51)
(61)
(68)
(74)
(74)
(72)
(61)
(55)
(42)
(32)
(38)
(42)
(48)
Income from Continuing Operations
139
214
258
355
416
454
476
439
435
386
346
308
318
353
388
436
Income to Minority Interest
0
0
0
0
0
0
0
(1)
1
2
3
5
5
5
5
5
Net Income (Common)
139
N/A
214
+54%
258
+21%
355
+37%
416
+17%
454
+9%
476
+5%
438
-8%
435
-1%
388
-11%
349
-10%
312
-10%
323
+3%
358
+11%
393
+10%
440
+12%
EPS (Diluted)
0.98
N/A
1.51
+54%
1.3
-14%
1.79
+38%
1.07
-40%
2.29
+114%
2.4
+5%
1.51
-37%
1.09
-28%
1.32
+21%
1.15
-13%
1.04
-10%
0.81
-22%
0.89
+10%
0.91
+2%
1.06
+16%