CoCreation Grass Co Ltd
SSE:605099

Watchlist Manager
CoCreation Grass Co Ltd Logo
CoCreation Grass Co Ltd
SSE:605099
Watchlist
Price: 20.28 CNY 1.25%
Market Cap: 8.1B CNY
Have any thoughts about
CoCreation Grass Co Ltd?
Write Note

Relative Value

The Relative Value of one CoCreation Grass Co Ltd stock under the Base Case scenario is 33.82 CNY. Compared to the current market price of 20.28 CNY, CoCreation Grass Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
33.82 CNY
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
16
Median 3Y
3.8
Median 5Y
3.9
Industry
1.1
Forward
2.6
vs History
80
vs Industry
30
Median 3Y
20.3
Median 5Y
21
Industry
17.6
Forward
14.9
vs History
59
vs Industry
14
Median 3Y
22.6
Median 5Y
23.5
Industry
10.8
vs History
48
vs Industry
16
Median 3Y
20.9
Median 5Y
20.7
Industry
16.3
vs History
86
vs Industry
21
Median 3Y
3.9
Median 5Y
4.3
Industry
1.7
vs History
80
vs Industry
18
Median 3Y
3.4
Median 5Y
3.6
Industry
1.2
Forward
2.4
vs History
80
vs Industry
19
Median 3Y
11.7
Median 5Y
12.3
Industry
4.1
vs History
80
vs Industry
21
Median 3Y
20.5
Median 5Y
21.4
Industry
9.2
Forward
11
vs History
80
vs Industry
22
Median 3Y
20.5
Median 5Y
21.4
Industry
11.8
Forward
12.8
vs History
59
vs Industry
14
Median 3Y
20.7
Median 5Y
21.9
Industry
10.2
vs History
63
vs Industry
11
Median 3Y
25.3
Median 5Y
24.7
Industry
12.6
vs History
86
vs Industry
13
Median 3Y
4.6
Median 5Y
5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
CoCreation Grass Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CoCreation Grass Co Ltd
SSE:605099
8B CNY 3 16.6 15 15
JP
Bandai Namco Holdings Inc
TSE:7832
2.1T JPY 1.9 18.8 12.5 17.3
JP
Shimano Inc
TSE:7309
1.9T JPY 4.3 34.1 15.2 21.5
US
Hasbro Inc
NASDAQ:HAS
8.8B USD 2 -13.7 13.4 17.2
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 11.7 9 11.1
US
Brunswick Corp
NYSE:BC
5.4B USD 1 19.6 9.2 14.2
UK
Games Workshop Group PLC
LSE:GAW
3.9B GBP 7.5 26.1 16.1 19.2
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.6 14.9 17.7
US
Polaris Inc
NYSE:PII
3.8B USD 0.5 18.5 9.4 19
JP
Sega Sammy Holdings Inc
TSE:6460
549.4B JPY 1.2 13.6 6.6 8.6
CA
BRP Inc
TSX:DOO
4.9B CAD 0.5 19.5 6 8.9

See Also

Discover More
Back to Top