
Jiangxi Jovo Energy Co Ltd
SSE:605090

Cash Flow Statement
Cash Flow Statement
Jiangxi Jovo Energy Co Ltd
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||
Cash Taxes Paid |
(233)
|
(226)
|
(188)
|
(176)
|
(171)
|
(207)
|
(147)
|
(90)
|
(206)
|
(232)
|
(311)
|
(389)
|
(296)
|
(263)
|
(329)
|
(359)
|
|
Change in Working Capital |
(225)
|
(235)
|
(228)
|
(191)
|
(259)
|
(572)
|
(303)
|
(369)
|
(217)
|
42
|
(250)
|
(188)
|
(162)
|
(221)
|
(180)
|
(211)
|
|
Cash from Operating Activities |
825
N/A
|
992
+20%
|
802
-19%
|
388
-52%
|
90
-77%
|
808
+803%
|
931
+15%
|
1 324
+42%
|
1 696
+28%
|
1 628
-4%
|
1 407
-14%
|
1 858
+32%
|
2 158
+16%
|
2 151
0%
|
2 669
+24%
|
1 592
-40%
|
|
Investing Cash Flow | |||||||||||||||||
Capital Expenditures |
(665)
|
(672)
|
(1 082)
|
(1 081)
|
(731)
|
(753)
|
(270)
|
(515)
|
(330)
|
(599)
|
(1 102)
|
(881)
|
(1 186)
|
(2 188)
|
(2 841)
|
(3 011)
|
|
Other Items |
(40)
|
31
|
(107)
|
(713)
|
(81)
|
(721)
|
(202)
|
542
|
123
|
246
|
(500)
|
(830)
|
(1 112)
|
(92)
|
1 422
|
1 383
|
|
Cash from Investing Activities |
(705)
N/A
|
(641)
+9%
|
(1 190)
-86%
|
(1 795)
-51%
|
(812)
+55%
|
(1 474)
-81%
|
(472)
+68%
|
27
N/A
|
(207)
N/A
|
(353)
-71%
|
(1 602)
-354%
|
(1 711)
-7%
|
(2 298)
-34%
|
(2 280)
+1%
|
(1 419)
+38%
|
(1 628)
-15%
|
|
Financing Cash Flow | |||||||||||||||||
Net Issuance of Debt |
(33)
|
422
|
60
|
116
|
(19)
|
(1)
|
466
|
1 177
|
267
|
1 332
|
1 552
|
1 134
|
1 853
|
738
|
325
|
(153)
|
|
Cash Paid for Dividends |
0
|
0
|
(8)
|
(12)
|
(92)
|
(95)
|
(205)
|
(217)
|
(174)
|
(183)
|
(258)
|
(256)
|
(401)
|
(431)
|
(505)
|
(754)
|
|
Other |
(45)
|
(38)
|
2 824
|
2 999
|
2 548
|
2 535
|
(375)
|
(1 203)
|
(319)
|
(510)
|
(880)
|
60
|
(267)
|
(231)
|
120
|
(82)
|
|
Cash from Financing Activities |
(78)
N/A
|
384
N/A
|
2 877
+649%
|
3 103
+8%
|
2 438
-21%
|
2 440
+0%
|
(114)
N/A
|
(243)
-114%
|
(227)
+7%
|
639
N/A
|
414
-35%
|
938
+126%
|
1 186
+26%
|
76
-94%
|
(60)
N/A
|
(989)
-1 536%
|
|
Change in Cash | |||||||||||||||||
Effect of Foreign Exchange Rates |
(27)
|
(27)
|
(30)
|
(15)
|
(13)
|
(16)
|
91
|
180
|
128
|
131
|
63
|
(6)
|
(21)
|
(8)
|
(31)
|
(91)
|
|
Net Change in Cash |
16
N/A
|
708
+4 409%
|
2 459
+247%
|
1 681
-32%
|
1 702
+1%
|
1 758
+3%
|
436
-75%
|
1 288
+196%
|
1 390
+8%
|
2 046
+47%
|
282
-86%
|
1 078
+282%
|
1 025
-5%
|
(62)
N/A
|
1 158
N/A
|
(1 116)
N/A
|
|
Free Cash Flow | |||||||||||||||||
Free Cash Flow |
160
N/A
|
320
+100%
|
(280)
N/A
|
(694)
-147%
|
(642)
+7%
|
55
N/A
|
661
+1 102%
|
809
+22%
|
1 366
+69%
|
1 029
-25%
|
305
-70%
|
977
+221%
|
972
0%
|
(38)
N/A
|
(172)
-359%
|
(1 419)
-725%
|