
Suzhou Weizhixiang Food Co Ltd
SSE:605089

Intrinsic Value
The intrinsic value of one
Suzhou Weizhixiang Food Co Ltd
stock under the Base Case scenario is
16.41
CNY.
Compared to the current market price of 24.89 CNY,
Suzhou Weizhixiang Food Co Ltd
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Suzhou Weizhixiang Food Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Suzhou Weizhixiang Food Co Ltd
Balance Sheet Decomposition
Suzhou Weizhixiang Food Co Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 950.8m |
Receivables | 15.5m |
Other Current Assets | 60.2m |
Non-Current Assets | 270.3m |
PP&E | 253.7m |
Intangibles | 10.3m |
Other Non-Current Assets | 6.3m |
Free Cash Flow Analysis
Suzhou Weizhixiang Food Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Suzhou Weizhixiang Food Co Ltd
Revenue
|
690.8m
CNY
|
Cost of Revenue
|
-516.8m
CNY
|
Gross Profit
|
174m
CNY
|
Operating Expenses
|
-87m
CNY
|
Operating Income
|
87m
CNY
|
Other Expenses
|
8.9m
CNY
|
Net Income
|
95.9m
CNY
|
Profitability Score
Profitability Due Diligence
Suzhou Weizhixiang Food Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Suzhou Weizhixiang Food Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suzhou Weizhixiang Food Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Suzhou Weizhixiang Food Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suzhou Weizhixiang Food Co Ltd
According to Wall Street analysts, the average 1-year price target for
Suzhou Weizhixiang Food Co Ltd
is 19.35 CNY
with a low forecast of 13.74 CNY and a high forecast of 24.47 CNY.
Dividends
Current shareholder yield for Suzhou Weizhixiang Food Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Suzhou Weizhixiang Food Co Ltd
stock under the Base Case scenario is
16.41
CNY.
Compared to the current market price of 24.89 CNY,
Suzhou Weizhixiang Food Co Ltd
is
Overvalued by 34%.