Suzhou Weizhixiang Food Co Ltd
SSE:605089

Watchlist Manager
Suzhou Weizhixiang Food Co Ltd Logo
Suzhou Weizhixiang Food Co Ltd
SSE:605089
Watchlist
Price: 26.42 CNY 0.76%
Market Cap: 3.6B CNY
Have any thoughts about
Suzhou Weizhixiang Food Co Ltd?
Write Note

Relative Value

The Relative Value of one Suzhou Weizhixiang Food Co Ltd stock under the Base Case scenario is 18.79 CNY. Compared to the current market price of 26.42 CNY, Suzhou Weizhixiang Food Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.79 CNY
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
13
Median 3Y
6.5
Median 5Y
5.6
Industry
1
Forward
5.2
vs History
53
vs Industry
25
Median 3Y
38.1
Median 5Y
36.3
Industry
16.8
Forward
40
vs History
51
vs Industry
20
Median 3Y
30
Median 5Y
26.7
Industry
9.9
vs History
53
vs Industry
28
Median 3Y
70.2
Median 5Y
49.4
Industry
17.2
vs History
80
vs Industry
30
Median 3Y
4.8
Median 5Y
4.8
Industry
1.5
vs History
60
vs Industry
22
Median 3Y
4.9
Median 5Y
4.2
Industry
1.1
Forward
3.9
vs History
60
vs Industry
25
Median 3Y
19.2
Median 5Y
16.6
Industry
4.8
vs History
53
vs Industry
21
Median 3Y
33
Median 5Y
28.9
Industry
10.6
Forward
28.1
vs History
53
vs Industry
29
Median 3Y
33
Median 5Y
28.9
Industry
13.7
Forward
29.4
vs History
55
vs Industry
36
Median 3Y
23.1
Median 5Y
19.5
Industry
11.2
vs History
57
vs Industry
25
Median 3Y
50.5
Median 5Y
38.5
Industry
15.5
vs History
73
vs Industry
6
Median 3Y
16.5
Median 5Y
19.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Suzhou Weizhixiang Food Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Suzhou Weizhixiang Food Co Ltd
SSE:605089
3.6B CNY 5.1 35 30.6 30.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.3B CNY 10 43.2 37 37
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Suzhou Weizhixiang Food Co Ltd
SSE:605089
Average P/E: 61 703.4
35
-22%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.2
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Suzhou Weizhixiang Food Co Ltd
SSE:605089
Average EV/EBITDA: 21 549.3
30.6
4%
7.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Suzhou Weizhixiang Food Co Ltd
SSE:605089
Average EV/EBIT: 36 424.8
30.6
-12%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top