
Zhejiang Yonghe Refrigerant Co Ltd
SSE:605020

Intrinsic Value
The intrinsic value of one
Zhejiang Yonghe Refrigerant Co Ltd
stock under the Base Case scenario is
40.9
CNY.
Compared to the current market price of 22.72 CNY,
Zhejiang Yonghe Refrigerant Co Ltd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhejiang Yonghe Refrigerant Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zhejiang Yonghe Refrigerant Co Ltd
Balance Sheet Decomposition
Zhejiang Yonghe Refrigerant Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 257.9m |
Receivables | 715.4m |
Other Current Assets | 788.1m |
Non-Current Assets | 5.5B |
Long-Term Investments | 32.5m |
PP&E | 4.6B |
Intangibles | 688.1m |
Other Non-Current Assets | 146.1m |
Free Cash Flow Analysis
Zhejiang Yonghe Refrigerant Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhejiang Yonghe Refrigerant Co Ltd
Revenue
|
4.5B
CNY
|
Cost of Revenue
|
-3.8B
CNY
|
Gross Profit
|
675.1m
CNY
|
Operating Expenses
|
-383.6m
CNY
|
Operating Income
|
291.6m
CNY
|
Other Expenses
|
-123.5m
CNY
|
Net Income
|
168.1m
CNY
|
Profitability Score
Profitability Due Diligence
Zhejiang Yonghe Refrigerant Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Zhejiang Yonghe Refrigerant Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Yonghe Refrigerant Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Zhejiang Yonghe Refrigerant Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Yonghe Refrigerant Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhejiang Yonghe Refrigerant Co Ltd
is 19.46 CNY
with a low forecast of 19.27 CNY and a high forecast of 20.03 CNY.
Dividends
Current shareholder yield for Zhejiang Yonghe Refrigerant Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhejiang Yonghe Refrigerant Co Ltd
stock under the Base Case scenario is
40.9
CNY.
Compared to the current market price of 22.72 CNY,
Zhejiang Yonghe Refrigerant Co Ltd
is
Undervalued by 44%.