Hangzhou Cogeneration Group Co Ltd
SSE:605011

Watchlist Manager
Hangzhou Cogeneration Group Co Ltd Logo
Hangzhou Cogeneration Group Co Ltd
SSE:605011
Watchlist
Price: 22.06 CNY -3.63% Market Closed
Market Cap: 8.8B CNY
Have any thoughts about
Hangzhou Cogeneration Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hangzhou Cogeneration Group Co Ltd stock under the Base Case scenario is 17.34 CNY. Compared to the current market price of 22.06 CNY, Hangzhou Cogeneration Group Co Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.34 CNY
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hangzhou Cogeneration Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hangzhou Cogeneration Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hangzhou Cogeneration Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hangzhou Cogeneration Group Co Ltd

Provide an overview of the primary business activities
of Hangzhou Cogeneration Group Co Ltd.

What unique competitive advantages
does Hangzhou Cogeneration Group Co Ltd hold over its rivals?

What risks and challenges
does Hangzhou Cogeneration Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hangzhou Cogeneration Group Co Ltd.

Provide P/S
for Hangzhou Cogeneration Group Co Ltd.

Provide P/E
for Hangzhou Cogeneration Group Co Ltd.

Provide P/OCF
for Hangzhou Cogeneration Group Co Ltd.

Provide P/FCFE
for Hangzhou Cogeneration Group Co Ltd.

Provide P/B
for Hangzhou Cogeneration Group Co Ltd.

Provide EV/S
for Hangzhou Cogeneration Group Co Ltd.

Provide EV/GP
for Hangzhou Cogeneration Group Co Ltd.

Provide EV/EBITDA
for Hangzhou Cogeneration Group Co Ltd.

Provide EV/EBIT
for Hangzhou Cogeneration Group Co Ltd.

Provide EV/OCF
for Hangzhou Cogeneration Group Co Ltd.

Provide EV/FCFF
for Hangzhou Cogeneration Group Co Ltd.

Provide EV/IC
for Hangzhou Cogeneration Group Co Ltd.

Show me price targets
for Hangzhou Cogeneration Group Co Ltd made by professional analysts.

Compare the intrinsic valuations
of Hangzhou Cogeneration Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hangzhou Cogeneration Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hangzhou Cogeneration Group Co Ltd compared to its peers.

Compare the P/E ratios
of Hangzhou Cogeneration Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hangzhou Cogeneration Group Co Ltd with its peers.

Analyze the financial leverage
of Hangzhou Cogeneration Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Hangzhou Cogeneration Group Co Ltd.

Provide ROE
for Hangzhou Cogeneration Group Co Ltd.

Provide ROA
for Hangzhou Cogeneration Group Co Ltd.

Provide ROIC
for Hangzhou Cogeneration Group Co Ltd.

Provide ROCE
for Hangzhou Cogeneration Group Co Ltd.

Provide Gross Margin
for Hangzhou Cogeneration Group Co Ltd.

Provide Operating Margin
for Hangzhou Cogeneration Group Co Ltd.

Provide Net Margin
for Hangzhou Cogeneration Group Co Ltd.

Provide FCF Margin
for Hangzhou Cogeneration Group Co Ltd.

Show all solvency ratios
for Hangzhou Cogeneration Group Co Ltd.

Provide D/E Ratio
for Hangzhou Cogeneration Group Co Ltd.

Provide D/A Ratio
for Hangzhou Cogeneration Group Co Ltd.

Provide Interest Coverage Ratio
for Hangzhou Cogeneration Group Co Ltd.

Provide Altman Z-Score Ratio
for Hangzhou Cogeneration Group Co Ltd.

Provide Quick Ratio
for Hangzhou Cogeneration Group Co Ltd.

Provide Current Ratio
for Hangzhou Cogeneration Group Co Ltd.

Provide Cash Ratio
for Hangzhou Cogeneration Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hangzhou Cogeneration Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hangzhou Cogeneration Group Co Ltd?

What is the current Free Cash Flow
of Hangzhou Cogeneration Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hangzhou Cogeneration Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hangzhou Cogeneration Group Co Ltd

Current Assets 1.3B
Cash & Short-Term Investments 667.1m
Receivables 442.6m
Other Current Assets 189.5m
Non-Current Assets 2.6B
Long-Term Investments 214m
PP&E 2.2B
Intangibles 105.9m
Other Non-Current Assets 13.6m
Current Liabilities 795.2m
Accounts Payable 169m
Accrued Liabilities 30.7m
Short-Term Debt 387.1m
Other Current Liabilities 208.3m
Non-Current Liabilities 847m
Long-Term Debt 275.5m
Other Non-Current Liabilities 571.4m
Efficiency

Earnings Waterfall
Hangzhou Cogeneration Group Co Ltd

Revenue
3.4B CNY
Cost of Revenue
-3B CNY
Gross Profit
400.4m CNY
Operating Expenses
-142.4m CNY
Operating Income
258m CNY
Other Expenses
-37m CNY
Net Income
221m CNY

Free Cash Flow Analysis
Hangzhou Cogeneration Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hangzhou Cogeneration Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
Positive Gross Profit
50/100
Profitability
Score

Hangzhou Cogeneration Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hangzhou Cogeneration Group Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Hangzhou Cogeneration Group Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hangzhou Cogeneration Group Co Ltd

There are no price targets for Hangzhou Cogeneration Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hangzhou Cogeneration Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hangzhou Cogeneration Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hangzhou Cogeneration Group Co Ltd Logo
Hangzhou Cogeneration Group Co Ltd

Country

China

Industry

Utilities

Market Cap

8.8B CNY

Dividend Yield

0.73%

Description

Hangzhou Cogeneration Group Co., Ltd. engages in the provision of heating and power generation services. The company is headquartered in Hangzhou, Zhejiang and currently employs 803 full-time employees. The company went IPO on 2021-06-30. The firm's main products include steam and electricity. Its produced steam is supplied to industrial users in the industrial park; as well as the electricity is sold directly to the State grid corporations. The firm is also engaged in coal sales. The firm mainly conducts its businesses within domestic market, including Zhejiang Province and Shanghai, China.

Contact

ZHEJIANG
Hangzhou
Room 701, Unit 1, Building 2, Jiangnan Constellation, Changhe Neighborhood, Binjiang District
+8657188190017
www.hzrdjt.com

IPO

2021-06-30

Employees

803

Officers

GM & Director
Mr. Qinbao Xu
Deputy GM, CFO & Director
Ms. Fenling Wu
Chief Engineer
Mr. Chuantao Li
Deputy General Manager
Mr. Peng Gao
Board Secretary
Ms. Jia Xu

See Also

Discover More
What is the Intrinsic Value of one Hangzhou Cogeneration Group Co Ltd stock?

The intrinsic value of one Hangzhou Cogeneration Group Co Ltd stock under the Base Case scenario is 17.34 CNY.

Is Hangzhou Cogeneration Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 22.06 CNY, Hangzhou Cogeneration Group Co Ltd is Overvalued by 21%.

Back to Top