Hangzhou Cogeneration Group Co Ltd
SSE:605011

Watchlist Manager
Hangzhou Cogeneration Group Co Ltd Logo
Hangzhou Cogeneration Group Co Ltd
SSE:605011
Watchlist
Price: 23.11 CNY 1.05% Market Closed
Market Cap: 9.2B CNY
Have any thoughts about
Hangzhou Cogeneration Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Hangzhou Cogeneration Group Co Ltd stock under the Base Case scenario is 18.32 CNY. Compared to the current market price of 23.11 CNY, Hangzhou Cogeneration Group Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.32 CNY
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
30
Median 3Y
2.3
Median 5Y
2.1
Industry
1.6
vs History
34
vs Industry
9
Median 3Y
34.9
Median 5Y
33.1
Industry
15.1
vs History
18
vs Industry
11
Median 3Y
25.2
Median 5Y
23.2
Industry
7
vs History
vs Industry
100
Median 3Y
-85.4
Median 5Y
-180.4
Industry
13.9
vs History
48
vs Industry
10
Median 3Y
4.1
Median 5Y
4.1
Industry
1.4
vs History
34
vs Industry
46
Median 3Y
2.4
Median 5Y
2.1
Industry
2.7
vs History
32
vs Industry
11
Median 3Y
21.6
Median 5Y
21.4
Industry
7.5
vs History
27
vs Industry
7
Median 3Y
29.3
Median 5Y
26.6
Industry
10.3
vs History
27
vs Industry
11
Median 3Y
29.3
Median 5Y
26.6
Industry
14.6
vs History
18
vs Industry
18
Median 3Y
24.9
Median 5Y
23.4
Industry
11.1
vs History
9
vs Industry
15
Median 3Y
34.3
Median 5Y
31.9
Industry
16.8
vs History
41
vs Industry
8
Median 3Y
2.9
Median 5Y
2.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Hangzhou Cogeneration Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Cogeneration Group Co Ltd
SSE:605011
9.2B CNY 2.7 41.8 35.8 35.8
US
Nextera Energy Inc
NYSE:NEE
148.7B USD 5.7 21.5 15.4 26.1
US
Southern Co
NYSE:SO
91B USD 3.4 19.3 12.5 21.8
ES
Iberdrola SA
MAD:IBE
85.1B EUR 1.9 12.8 7 10.7
US
Duke Energy Corp
NYSE:DUK
83.8B USD 2.8 20 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.5B USD 3 25 12.8 23.3
US
PG&E Corp
NYSE:PCG
52.4B USD 2.1 19.1 11.8 21
US
American Electric Power Company Inc
NASDAQ:AEP
49.4B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.1 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Hangzhou Cogeneration Group Co Ltd
SSE:605011
Average P/E: 24.4
41.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.5
14%
1.6
US
Southern Co
NYSE:SO
19.3
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
20
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
25
93%
0.3
US
PG&E Corp
NYSE:PCG
19.1
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hangzhou Cogeneration Group Co Ltd
SSE:605011
Average EV/EBITDA: 14.8
35.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hangzhou Cogeneration Group Co Ltd
SSE:605011
Average EV/EBIT: 21.2
35.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.1
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.7
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.3
161%
0.1
US
PG&E Corp
NYSE:PCG
21
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top