Hangzhou Haoyue Personal Care Co Ltd
SSE:605009

Watchlist Manager
Hangzhou Haoyue Personal Care Co Ltd Logo
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Watchlist
Price: 54.76 CNY 4.6% Market Closed
Market Cap: 8.5B CNY

Intrinsic Value

The intrinsic value of one Hangzhou Haoyue Personal Care Co Ltd stock under the Base Case scenario is 22.45 CNY. Compared to the current market price of 54.76 CNY, Hangzhou Haoyue Personal Care Co Ltd is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
22.45 CNY
Overvaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hangzhou Haoyue Personal Care Co Ltd

Hangzhou Haoyue Personal Care Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Hangzhou Haoyue Personal Care Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
CN
Consumer products
Market Cap
8.5B CNY
IPO
Sep 11, 2020
CN
Consumer products
Market Cap
8.5B CNY
IPO
Sep 11, 2020
Price
ÂĄfalse
EPS
ÂĄfalse
Hangzhou Haoyue Personal Care Co Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hangzhou Haoyue Personal Care Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hangzhou Haoyue Personal Care Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hangzhou Haoyue Personal Care Co Ltd

Current Assets 2.2B
Cash & Short-Term Investments 1.5B
Receivables 308.6m
Other Current Assets 346.9m
Non-Current Assets 2.7B
Long-Term Investments 400m
PP&E 2B
Intangibles 131.6m
Other Non-Current Assets 168.1m
Efficiency

Free Cash Flow Analysis
Hangzhou Haoyue Personal Care Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hangzhou Haoyue Personal Care Co Ltd

Revenue
2.9B CNY
Cost of Revenue
-2.1B CNY
Gross Profit
809.1m CNY
Operating Expenses
-382.7m CNY
Operating Income
426.4m CNY
Other Expenses
-38.9m CNY
Net Income
387.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hangzhou Haoyue Personal Care Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Negative Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
57/100
Profitability
Score

Hangzhou Haoyue Personal Care Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hangzhou Haoyue Personal Care Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
69/100
Solvency
Score

Hangzhou Haoyue Personal Care Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hangzhou Haoyue Personal Care Co Ltd

Wall Street analysts forecast Hangzhou Haoyue Personal Care Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hangzhou Haoyue Personal Care Co Ltd is 51 CNY with a low forecast of 50.5 CNY and a high forecast of 52.5 CNY.

Lowest
Price Target
50.5 CNY
8% Downside
Average
Price Target
51 CNY
7% Downside
Highest
Price Target
52.5 CNY
4% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hangzhou Haoyue Personal Care Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Hangzhou Haoyue Personal Care Co Ltd stock?

The intrinsic value of one Hangzhou Haoyue Personal Care Co Ltd stock under the Base Case scenario is 22.45 CNY.

Is Hangzhou Haoyue Personal Care Co Ltd stock undervalued or overvalued?

Compared to the current market price of 54.76 CNY, Hangzhou Haoyue Personal Care Co Ltd is Overvalued by 59%.

Back to Top