Hangzhou Haoyue Personal Care Co Ltd
SSE:605009

Watchlist Manager
Hangzhou Haoyue Personal Care Co Ltd Logo
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Watchlist
Price: 40.3 CNY
Market Cap: 6.3B CNY
Have any thoughts about
Hangzhou Haoyue Personal Care Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hangzhou Haoyue Personal Care Co Ltd stock under the Base Case scenario is 31.12 CNY. Compared to the current market price of 40.3 CNY, Hangzhou Haoyue Personal Care Co Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
31.12 CNY
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hangzhou Haoyue Personal Care Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Hangzhou Haoyue Personal Care Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Hangzhou Haoyue Personal Care Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Hangzhou Haoyue Personal Care Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

40.3 CNY
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Hangzhou Haoyue Personal Care Co Ltd
CN
Consumer products
Market Cap
6.3B CNY
IPO
Sep 11, 2020
Employees
1 700
China
Market Cap
6.3B CNY
Industry
Consumer products
IPO
Sep 11, 2020
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hangzhou Haoyue Personal Care Co Ltd

Provide an overview of the primary business activities
of Hangzhou Haoyue Personal Care Co Ltd.

What unique competitive advantages
does Hangzhou Haoyue Personal Care Co Ltd hold over its rivals?

What risks and challenges
does Hangzhou Haoyue Personal Care Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hangzhou Haoyue Personal Care Co Ltd.

Provide P/S
for Hangzhou Haoyue Personal Care Co Ltd.

Provide P/E
for Hangzhou Haoyue Personal Care Co Ltd.

Provide P/OCF
for Hangzhou Haoyue Personal Care Co Ltd.

Provide P/FCFE
for Hangzhou Haoyue Personal Care Co Ltd.

Provide P/B
for Hangzhou Haoyue Personal Care Co Ltd.

Provide EV/S
for Hangzhou Haoyue Personal Care Co Ltd.

Provide EV/GP
for Hangzhou Haoyue Personal Care Co Ltd.

Provide EV/EBITDA
for Hangzhou Haoyue Personal Care Co Ltd.

Provide EV/EBIT
for Hangzhou Haoyue Personal Care Co Ltd.

Provide EV/OCF
for Hangzhou Haoyue Personal Care Co Ltd.

Provide EV/FCFF
for Hangzhou Haoyue Personal Care Co Ltd.

Provide EV/IC
for Hangzhou Haoyue Personal Care Co Ltd.

Show me price targets
for Hangzhou Haoyue Personal Care Co Ltd made by professional analysts.

What are the Revenue projections
for Hangzhou Haoyue Personal Care Co Ltd?

How accurate were the past Revenue estimates
for Hangzhou Haoyue Personal Care Co Ltd?

What are the Net Income projections
for Hangzhou Haoyue Personal Care Co Ltd?

How accurate were the past Net Income estimates
for Hangzhou Haoyue Personal Care Co Ltd?

What are the EPS projections
for Hangzhou Haoyue Personal Care Co Ltd?

How accurate were the past EPS estimates
for Hangzhou Haoyue Personal Care Co Ltd?

What are the EBIT projections
for Hangzhou Haoyue Personal Care Co Ltd?

How accurate were the past EBIT estimates
for Hangzhou Haoyue Personal Care Co Ltd?

Compare the revenue forecasts
for Hangzhou Haoyue Personal Care Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hangzhou Haoyue Personal Care Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hangzhou Haoyue Personal Care Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hangzhou Haoyue Personal Care Co Ltd compared to its peers.

Compare the P/E ratios
of Hangzhou Haoyue Personal Care Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hangzhou Haoyue Personal Care Co Ltd with its peers.

Analyze the financial leverage
of Hangzhou Haoyue Personal Care Co Ltd compared to its main competitors.

Show all profitability ratios
for Hangzhou Haoyue Personal Care Co Ltd.

Provide ROE
for Hangzhou Haoyue Personal Care Co Ltd.

Provide ROA
for Hangzhou Haoyue Personal Care Co Ltd.

Provide ROIC
for Hangzhou Haoyue Personal Care Co Ltd.

Provide ROCE
for Hangzhou Haoyue Personal Care Co Ltd.

Provide Gross Margin
for Hangzhou Haoyue Personal Care Co Ltd.

Provide Operating Margin
for Hangzhou Haoyue Personal Care Co Ltd.

Provide Net Margin
for Hangzhou Haoyue Personal Care Co Ltd.

Provide FCF Margin
for Hangzhou Haoyue Personal Care Co Ltd.

Show all solvency ratios
for Hangzhou Haoyue Personal Care Co Ltd.

Provide D/E Ratio
for Hangzhou Haoyue Personal Care Co Ltd.

Provide D/A Ratio
for Hangzhou Haoyue Personal Care Co Ltd.

Provide Interest Coverage Ratio
for Hangzhou Haoyue Personal Care Co Ltd.

Provide Altman Z-Score Ratio
for Hangzhou Haoyue Personal Care Co Ltd.

Provide Quick Ratio
for Hangzhou Haoyue Personal Care Co Ltd.

Provide Current Ratio
for Hangzhou Haoyue Personal Care Co Ltd.

Provide Cash Ratio
for Hangzhou Haoyue Personal Care Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hangzhou Haoyue Personal Care Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hangzhou Haoyue Personal Care Co Ltd?

What is the current Free Cash Flow
of Hangzhou Haoyue Personal Care Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hangzhou Haoyue Personal Care Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hangzhou Haoyue Personal Care Co Ltd

Current Assets 2.1B
Cash & Short-Term Investments 1.5B
Receivables 263.8m
Other Current Assets 317.3m
Non-Current Assets 2.4B
Long-Term Investments 383.6m
PP&E 1.9B
Intangibles 129.6m
Other Non-Current Assets 13.7m
Current Liabilities 1.1B
Accounts Payable 333.6m
Accrued Liabilities 31.7m
Short-Term Debt 604m
Other Current Liabilities 107.8m
Non-Current Liabilities 144.6m
Long-Term Debt 3m
Other Non-Current Liabilities 141.6m
Efficiency

Earnings Waterfall
Hangzhou Haoyue Personal Care Co Ltd

Revenue
2.7B CNY
Cost of Revenue
-2B CNY
Gross Profit
755.7m CNY
Operating Expenses
-305.6m CNY
Operating Income
450.1m CNY
Other Expenses
-17.2m CNY
Net Income
432.9m CNY

Free Cash Flow Analysis
Hangzhou Haoyue Personal Care Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hangzhou Haoyue Personal Care Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
58/100
Profitability
Score

Hangzhou Haoyue Personal Care Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hangzhou Haoyue Personal Care Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
76/100
Solvency
Score

Hangzhou Haoyue Personal Care Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hangzhou Haoyue Personal Care Co Ltd

Wall Street analysts forecast Hangzhou Haoyue Personal Care Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hangzhou Haoyue Personal Care Co Ltd is 51 CNY with a low forecast of 50.5 CNY and a high forecast of 52.5 CNY.

Lowest
Price Target
50.5 CNY
25% Upside
Average
Price Target
51 CNY
27% Upside
Highest
Price Target
52.5 CNY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hangzhou Haoyue Personal Care Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hangzhou Haoyue Personal Care Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Hangzhou Haoyue Personal Care Co Ltd stock?

The intrinsic value of one Hangzhou Haoyue Personal Care Co Ltd stock under the Base Case scenario is 31.12 CNY.

Is Hangzhou Haoyue Personal Care Co Ltd stock undervalued or overvalued?

Compared to the current market price of 40.3 CNY, Hangzhou Haoyue Personal Care Co Ltd is Overvalued by 23%.

Back to Top