Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (13.3), the stock would be worth ¥25.4 (12% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15 | ¥28.77 |
0%
|
| 3-Year Average | 13.3 | ¥25.4 |
-12%
|
| 5-Year Average | 13.3 | ¥25.4 |
-12%
|
| Industry Average | 22.2 | ¥42.6 |
+48%
|
| Country Average | 28.9 | ¥55.35 |
+92%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
¥7B
|
/ |
Apr 2025
¥438.4m
|
= |
|
|
¥7B
|
/ |
Dec 2025
¥527.2m
|
= |
|
|
¥7B
|
/ |
Dec 2026
¥598.9m
|
= |
|
|
¥7B
|
/ |
Dec 2027
¥656.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
|
6.2B CNY | 15 | 15.8 | |
| FR |
|
L'Oreal SA
PAR:OR
|
184.2B EUR | 20.7 | 30.2 | |
| UK |
|
Unilever PLC
LSE:ULVR
|
92B GBP | 12.8 | 11.2 | |
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
5.4T INR | 40.8 | 38.4 | |
| UK |
|
HALEON PLC
LSE:HLN
|
31.4B GBP | 15.1 | 18.8 | |
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
27.4B USD | 22.5 | -154.1 | |
| DE |
|
Beiersdorf AG
XETRA:BEI
|
16.4B EUR | 10.3 | 17.7 | |
| JP |
|
Kao Corp
TSE:4452
|
2.7T JPY | 15.1 | 22.6 | |
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
1.2T INR | 42.1 | 63.9 | |
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
12.2B CAD | -6 360.4 | -4 624.4 | |
| IN |
|
Dabur India Ltd
NSE:DABUR
|
801.7B INR | 39.9 | 44.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.6 |
| Median | 28.9 |
| 70th Percentile | 52.9 |
| Max | 49 021 |
Other Multiples
Hangzhou Haoyue Personal Care Co Ltd
Glance View
Hangzhou Haoyue Personal Care Co., Ltd. manufactures and produces sanitary products. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,700 full-time employees. The company went IPO on 2020-09-11. The firm sells its products through original design manufacture (ODM) model. Its products are comprised of baby hygiene products, such as baby diapers; adult incontinence products, such as adult diapers and nursing pads; feminine hygiene products, such as menstrual pants and sanitary napkins; and non-absorbent hygiene products, such as wet wipes. The firm sells its products to both domestic and international markets, including South Korea, India, Pakistan, Belarus and so on.
