Hangzhou Haoyue Personal Care Co Ltd
SSE:605009

Watchlist Manager
Hangzhou Haoyue Personal Care Co Ltd Logo
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Watchlist
Price: 38.81 CNY -2.85% Market Closed
Market Cap: 6B CNY
Have any thoughts about
Hangzhou Haoyue Personal Care Co Ltd?
Write Note

Relative Value

The Relative Value of one Hangzhou Haoyue Personal Care Co Ltd stock under the Base Case scenario is 50.08 CNY. Compared to the current market price of 38.81 CNY, Hangzhou Haoyue Personal Care Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
50.08 CNY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
26
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1
Forward
2
vs History
71
vs Industry
42
Median 3Y
15.9
Median 5Y
16.5
Industry
16.8
Forward
12.5
vs History
59
vs Industry
42
Median 3Y
11.2
Median 5Y
11.9
Industry
11.8
vs History
21
vs Industry
34
Median 3Y
25.8
Median 5Y
27
Industry
17.7
vs History
82
vs Industry
36
Median 3Y
2.1
Median 5Y
2.3
Industry
1.5
vs History
55
vs Industry
36
Median 3Y
1.9
Median 5Y
2
Industry
1.2
Forward
1.7
vs History
67
vs Industry
31
Median 3Y
7.7
Median 5Y
8.1
Industry
3.8
vs History
63
vs Industry
39
Median 3Y
12.5
Median 5Y
13.1
Industry
10.3
Forward
8.1
vs History
63
vs Industry
45
Median 3Y
12.5
Median 5Y
13.1
Industry
13.1
Forward
-344.7
vs History
55
vs Industry
48
Median 3Y
9.1
Median 5Y
9.6
Industry
11.8
vs History
3
vs Industry
34
Median 3Y
18.8
Median 5Y
20.9
Industry
15.1
vs History
82
vs Industry
26
Median 3Y
2.7
Median 5Y
2.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Hangzhou Haoyue Personal Care Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
6B CNY 2.2 13.9 11.4 11.4
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top