CMOC Group Ltd
SSE:603993

Watchlist Manager
CMOC Group Ltd Logo
CMOC Group Ltd
SSE:603993
Watchlist
Price: 7.29 CNY 0.28% Market Closed
Market Cap: 157.5B CNY
Have any thoughts about
CMOC Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CMOC Group Ltd stock under the Base Case scenario is 12.71 CNY. Compared to the current market price of 7.29 CNY, CMOC Group Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.71 CNY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CMOC Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CMOC Group Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CMOC Group Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CMOC Group Ltd

Provide an overview of the primary business activities
of CMOC Group Ltd.

What unique competitive advantages
does CMOC Group Ltd hold over its rivals?

What risks and challenges
does CMOC Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CMOC Group Ltd.

Provide P/S
for CMOC Group Ltd.

Provide P/E
for CMOC Group Ltd.

Provide P/OCF
for CMOC Group Ltd.

Provide P/FCFE
for CMOC Group Ltd.

Provide P/B
for CMOC Group Ltd.

Provide EV/S
for CMOC Group Ltd.

Provide EV/GP
for CMOC Group Ltd.

Provide EV/EBITDA
for CMOC Group Ltd.

Provide EV/EBIT
for CMOC Group Ltd.

Provide EV/OCF
for CMOC Group Ltd.

Provide EV/FCFF
for CMOC Group Ltd.

Provide EV/IC
for CMOC Group Ltd.

Show me price targets
for CMOC Group Ltd made by professional analysts.

What are the Revenue projections
for CMOC Group Ltd?

How accurate were the past Revenue estimates
for CMOC Group Ltd?

What are the Net Income projections
for CMOC Group Ltd?

How accurate were the past Net Income estimates
for CMOC Group Ltd?

What are the EPS projections
for CMOC Group Ltd?

How accurate were the past EPS estimates
for CMOC Group Ltd?

What are the EBIT projections
for CMOC Group Ltd?

How accurate were the past EBIT estimates
for CMOC Group Ltd?

Compare the revenue forecasts
for CMOC Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CMOC Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CMOC Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CMOC Group Ltd compared to its peers.

Compare the P/E ratios
of CMOC Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CMOC Group Ltd with its peers.

Analyze the financial leverage
of CMOC Group Ltd compared to its main competitors.

Show all profitability ratios
for CMOC Group Ltd.

Provide ROE
for CMOC Group Ltd.

Provide ROA
for CMOC Group Ltd.

Provide ROIC
for CMOC Group Ltd.

Provide ROCE
for CMOC Group Ltd.

Provide Gross Margin
for CMOC Group Ltd.

Provide Operating Margin
for CMOC Group Ltd.

Provide Net Margin
for CMOC Group Ltd.

Provide FCF Margin
for CMOC Group Ltd.

Show all solvency ratios
for CMOC Group Ltd.

Provide D/E Ratio
for CMOC Group Ltd.

Provide D/A Ratio
for CMOC Group Ltd.

Provide Interest Coverage Ratio
for CMOC Group Ltd.

Provide Altman Z-Score Ratio
for CMOC Group Ltd.

Provide Quick Ratio
for CMOC Group Ltd.

Provide Current Ratio
for CMOC Group Ltd.

Provide Cash Ratio
for CMOC Group Ltd.

What is the historical Revenue growth
over the last 5 years for CMOC Group Ltd?

What is the historical Net Income growth
over the last 5 years for CMOC Group Ltd?

What is the current Free Cash Flow
of CMOC Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CMOC Group Ltd.

Business Breakdown

CMOC Group Ltd., established in 2006, is a leading player in the global mining and metals industry, particularly known for its significant production of copper, cobalt, and other vital minerals. Originally stemming from the Chinese state-owned enterprise China Molybdenum Co., Ltd., the company has expanded its footprint beyond China, taking strategic steps to acquire global assets, including a prominent stake in the Tenke Fungurume Mine in the Democratic Republic of the Congo. This diversification not only strengthens CMOC's market position but also aligns it with the increasing global demand for essential materials needed for technological advancements and the transition to green energy. F...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CMOC Group Ltd

Current Assets 95.7B
Cash & Short-Term Investments 34.8B
Receivables 17B
Other Current Assets 43.9B
Non-Current Assets 90.2B
Long-Term Investments 5.7B
PP&E 49B
Intangibles 22.7B
Other Non-Current Assets 12.8B
Current Liabilities 63.1B
Accounts Payable 6B
Accrued Liabilities 2.2B
Short-Term Debt 30.6B
Other Current Liabilities 24.4B
Non-Current Liabilities 60.8B
Long-Term Debt 17.3B
Other Non-Current Liabilities 43.5B
Efficiency

Earnings Waterfall
CMOC Group Ltd

Revenue
202.4B CNY
Cost of Revenue
-173.3B CNY
Gross Profit
29.1B CNY
Operating Expenses
-2.9B CNY
Operating Income
26.2B CNY
Other Expenses
-13.4B CNY
Net Income
12.8B CNY

Free Cash Flow Analysis
CMOC Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CMOC Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive ROE
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
52/100
Profitability
Score

CMOC Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CMOC Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
55/100
Solvency
Score

CMOC Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CMOC Group Ltd

Wall Street analysts forecast CMOC Group Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMOC Group Ltd is 10.31 CNY with a low forecast of 8.18 CNY and a high forecast of 12.83 CNY.

Lowest
Price Target
8.18 CNY
12% Upside
Average
Price Target
10.31 CNY
41% Upside
Highest
Price Target
12.83 CNY
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CMOC Group Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMOC Group Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CMOC Group Ltd Logo
CMOC Group Ltd

Country

China

Industry

Metals & Mining

Market Cap

156.2B CNY

Dividend Yield

0%

Description

CMOC Group Ltd is a CN-based company operating in Metals & Mining industry. The company is headquartered in Luoyang, Henan and currently employs 11,472 full-time employees. The company went IPO on 2007-04-26. CMOC Group Ltd, formerly China Molybdenum Co Ltd, is a China-based company mainly engaged in the mining, smelting, processing and trading of molybdenum, tungsten, copper and other metals. The firm operates through six segments. The Molybdenum and Tungsten Related Products segment is engaged in the mining of molybdenum and tungsten ore. The Copper and Gold Related Products segment is engaged in the mining of copper and gold. The Niobium and Phosphate Related Products segment is mainly engaged in the production of niobium and phosphate fertilizers. The Copper and Cobalt Related Products segment is engaged in the production of copper and cobalt. The Metals Trading segment is principally engaged in the sales of metals. The Other segment is mainly engaged in mining support business.

Contact

HENAN
Luoyang
North of Yihe, Huameishan Road, Chengdong New District, Luanchuan County
+8637968603993
www.cmoc.com

IPO

2007-04-26

Employees

11 472

Officers

President, CEO & Executive Director
Mr. Ruiwen Sun
Vice Chairman of the Board & Chief Investment Officer
Mr. Chaochun Li
Chief Financial Officer
Mr. Guojun Li
Vice President of Operations
Mr. Jun Zhou
Joint Company Secretary
Mr. Hui Xu
Vice President
Ms. Wei Liang
Show More
Chief Accountant
Ms. Meifeng Gu
Deputy General Manager of Administration & Procurement
Mr. Yi Zhang
General Counsel
Ms. Feng Xiao
Director of Human Resources
Ms. Yan Qin
Show Less

See Also

Discover More
What is the Intrinsic Value of one CMOC Group Ltd stock?

The intrinsic value of one CMOC Group Ltd stock under the Base Case scenario is 12.71 CNY.

Is CMOC Group Ltd stock undervalued or overvalued?

Compared to the current market price of 7.29 CNY, CMOC Group Ltd is Undervalued by 43%.

Back to Top