CMOC Group Ltd
SSE:603993
CMOC Group Ltd
SSE:603993
Price:
7.18
CNY
-1.51%
Market Cap:
155.1B
CNY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
CMOC Group Ltd
7.18
-0.11 (-1.51%)
| 52 Week Range |
4.66
9.48
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
CMOC Group Ltd
Income Statement
Earnings Waterfall
CMOC Group Ltd
CMOC Group Ltd
|
Revenue
|
202.4B
CNY
|
|
Cost of Revenue
|
-173.3B
CNY
|
|
Gross Profit
|
29.1B
CNY
|
|
Operating Expenses
|
-2.9B
CNY
|
|
Operating Income
|
26.2B
CNY
|
|
Other Expenses
|
-13.4B
CNY
|
|
Net Income
|
12.8B
CNY
|
Income Statement
CMOC Group Ltd
CMOC Group Ltd
Currency: CNY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 554
N/A
|
6 756
+3%
|
6 662
-1%
|
6 214
-7%
|
5 225
-16%
|
4 624
-12%
|
4 197
-9%
|
4 169
-1%
|
4 187
+0%
|
4 518
+8%
|
6 950
+54%
|
11 576
+67%
|
16 345
+41%
|
21 161
+29%
|
24 148
+14%
|
25 797
+7%
|
26 553
+3%
|
26 525
0%
|
25 963
-2%
|
23 009
-11%
|
21 882
-5%
|
39 288
+80%
|
68 677
+75%
|
86 582
+26%
|
105 442
+22%
|
115 575
+10%
|
112 981
-2%
|
130 515
+16%
|
151 054
+16%
|
159 234
+5%
|
173 863
+9%
|
178 472
+3%
|
180 813
+1%
|
179 773
-1%
|
172 991
-4%
|
172 750
0%
|
167 950
-3%
|
172 205
+3%
|
186 269
+8%
|
188 107
+1%
|
202 361
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 542)
|
(4 500)
|
(3 942)
|
(3 905)
|
(3 198)
|
(2 966)
|
(2 696)
|
(2 808)
|
(2 905)
|
(2 954)
|
(4 655)
|
(7 751)
|
(11 025)
|
(14 328)
|
(15 243)
|
(16 249)
|
(16 259)
|
(16 576)
|
(16 215)
|
(16 906)
|
(17 096)
|
(35 111)
|
(65 629)
|
(86 178)
|
(104 671)
|
(111 701)
|
(104 543)
|
(117 574)
|
(135 256)
|
(145 233)
|
(158 661)
|
(160 617)
|
(163 636)
|
(163 361)
|
(157 962)
|
(163 095)
|
(160 840)
|
(162 309)
|
(170 998)
|
(169 689)
|
(173 294)
|
|
| Gross Profit |
2 011
N/A
|
2 255
+12%
|
2 721
+21%
|
2 309
-15%
|
2 027
-12%
|
1 658
-18%
|
1 501
-9%
|
1 361
-9%
|
1 282
-6%
|
1 564
+22%
|
2 294
+47%
|
3 824
+67%
|
5 320
+39%
|
6 832
+28%
|
8 904
+30%
|
9 548
+7%
|
10 293
+8%
|
9 949
-3%
|
9 748
-2%
|
6 104
-37%
|
4 787
-22%
|
4 178
-13%
|
3 048
-27%
|
404
-87%
|
771
+91%
|
3 873
+402%
|
8 438
+118%
|
12 938
+53%
|
15 795
+22%
|
13 999
-11%
|
15 202
+9%
|
17 854
+17%
|
17 178
-4%
|
16 412
-4%
|
15 028
-8%
|
9 655
-36%
|
7 110
-26%
|
9 896
+39%
|
15 271
+54%
|
18 417
+21%
|
29 068
+58%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(870)
|
(900)
|
(981)
|
(609)
|
(729)
|
(685)
|
(783)
|
(678)
|
(550)
|
(786)
|
(1 240)
|
(1 314)
|
(1 482)
|
(1 485)
|
(2 229)
|
(1 366)
|
(1 460)
|
(1 446)
|
(2 787)
|
(1 427)
|
(1 399)
|
(1 473)
|
(2 788)
|
(1 723)
|
(1 672)
|
(1 650)
|
(2 622)
|
(1 781)
|
(1 863)
|
(1 867)
|
(2 172)
|
(2 143)
|
(2 248)
|
(2 606)
|
(2 525)
|
(2 171)
|
(2 480)
|
(2 554)
|
(3 461)
|
(3 192)
|
(2 884)
|
|
| Selling, General & Administrative |
(791)
|
(821)
|
(712)
|
(536)
|
(518)
|
(458)
|
(544)
|
(441)
|
(464)
|
(482)
|
(913)
|
(968)
|
(1 119)
|
(1 325)
|
(1 563)
|
(1 240)
|
(1 320)
|
(1 271)
|
(1 972)
|
(1 100)
|
(1 043)
|
(1 075)
|
(1 984)
|
(1 442)
|
(1 486)
|
(1 510)
|
(2 103)
|
(1 421)
|
(1 421)
|
(1 456)
|
(1 660)
|
(1 754)
|
(1 817)
|
(2 149)
|
(1 916)
|
(1 945)
|
(2 281)
|
(2 290)
|
(2 651)
|
(2 787)
|
(2 488)
|
|
| Research & Development |
0
|
0
|
(127)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
(34)
|
(102)
|
(62)
|
(106)
|
(136)
|
(254)
|
(275)
|
(305)
|
(346)
|
(268)
|
(239)
|
(191)
|
(146)
|
(174)
|
(174)
|
(192)
|
(179)
|
(272)
|
(383)
|
(456)
|
(477)
|
(389)
|
(293)
|
(248)
|
(292)
|
(327)
|
(343)
|
(357)
|
|
| Depreciation & Amortization |
0
|
0
|
(70)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(279)
|
0
|
0
|
|
| Other Operating Expenses |
(79)
|
(80)
|
(73)
|
(74)
|
(212)
|
(226)
|
(104)
|
(235)
|
(85)
|
(304)
|
(176)
|
(346)
|
(363)
|
(126)
|
(502)
|
(64)
|
(35)
|
(40)
|
(466)
|
(52)
|
(52)
|
(53)
|
(377)
|
(43)
|
5
|
6
|
(164)
|
(186)
|
(251)
|
(232)
|
(93)
|
(5)
|
26
|
21
|
(20)
|
67
|
50
|
28
|
(204)
|
(62)
|
(40)
|
|
| Operating Income |
1 141
N/A
|
1 355
+19%
|
1 739
+28%
|
1 700
-2%
|
1 298
-24%
|
974
-25%
|
718
-26%
|
685
-5%
|
733
+7%
|
778
+6%
|
1 054
+35%
|
2 508
+138%
|
3 836
+53%
|
5 345
+39%
|
6 676
+25%
|
8 181
+23%
|
8 833
+8%
|
8 503
-4%
|
6 961
-18%
|
4 677
-33%
|
3 388
-28%
|
2 705
-20%
|
260
-90%
|
(1 320)
N/A
|
(901)
+32%
|
2 224
N/A
|
5 816
+162%
|
11 160
+92%
|
13 934
+25%
|
12 133
-13%
|
13 030
+7%
|
15 712
+21%
|
14 930
-5%
|
13 806
-8%
|
12 504
-9%
|
7 484
-40%
|
4 631
-38%
|
7 342
+59%
|
11 810
+61%
|
15 225
+29%
|
26 183
+72%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
475
|
470
|
34
|
361
|
7
|
(66)
|
181
|
(49)
|
169
|
140
|
(18)
|
(502)
|
(1 606)
|
(1 906)
|
(1 294)
|
(1 699)
|
(916)
|
(624)
|
91
|
(180)
|
(317)
|
(313)
|
2 020
|
3 662
|
2 836
|
221
|
(2 616)
|
(6 462)
|
(6 970)
|
(4 279)
|
(4 214)
|
(5 552)
|
(2 560)
|
(1 956)
|
(2 684)
|
(475)
|
(1 066)
|
(1 831)
|
(668)
|
1 178
|
(3 408)
|
|
| Non-Reccuring Items |
0
|
0
|
365
|
0
|
0
|
0
|
(172)
|
5
|
4
|
5
|
(280)
|
10
|
26
|
41
|
(5)
|
10
|
41
|
63
|
6
|
86
|
145
|
73
|
(58)
|
(92)
|
(191)
|
(158)
|
(253)
|
(1)
|
(7)
|
(8)
|
(41)
|
8
|
8
|
13
|
36
|
49
|
24
|
22
|
2 126
|
(25)
|
10
|
|
| Gain/Loss on Disposition of Assets |
0
|
(2)
|
(29)
|
(6)
|
(40)
|
0
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
179
|
213
|
39
|
25
|
51
|
(1)
|
(6)
|
(65)
|
(19)
|
(26)
|
434
|
449
|
426
|
392
|
5
|
(16)
|
(28)
|
(10)
|
(69)
|
(63)
|
(27)
|
(19)
|
137
|
138
|
140
|
129
|
(71)
|
(69)
|
(72)
|
(74)
|
(21)
|
(69)
|
(71)
|
(81)
|
(51)
|
(54)
|
(69)
|
(93)
|
(60)
|
(60)
|
(51)
|
|
| Pre-Tax Income |
1 795
N/A
|
2 036
+13%
|
2 148
+6%
|
2 079
-3%
|
1 315
-37%
|
907
-31%
|
683
-25%
|
576
-16%
|
888
+54%
|
898
+1%
|
1 190
+33%
|
2 467
+107%
|
2 683
+9%
|
3 873
+44%
|
5 382
+39%
|
6 476
+20%
|
7 930
+22%
|
7 932
+0%
|
6 990
-12%
|
4 521
-35%
|
3 190
-29%
|
2 448
-23%
|
2 358
-4%
|
2 390
+1%
|
1 886
-21%
|
2 416
+28%
|
2 876
+19%
|
4 627
+61%
|
6 884
+49%
|
7 772
+13%
|
8 755
+13%
|
10 099
+15%
|
12 307
+22%
|
11 782
-4%
|
9 804
-17%
|
7 004
-29%
|
3 520
-50%
|
5 440
+55%
|
13 208
+143%
|
16 318
+24%
|
22 734
+39%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(272)
|
(338)
|
(348)
|
(358)
|
(70)
|
46
|
20
|
(29)
|
(120)
|
(224)
|
(171)
|
(583)
|
(797)
|
(1 129)
|
(1 786)
|
(2 015)
|
(2 090)
|
(1 940)
|
(1 840)
|
(969)
|
(868)
|
(798)
|
(593)
|
(458)
|
110
|
(120)
|
(398)
|
(1 344)
|
(2 575)
|
(2 785)
|
(3 328)
|
(4 012)
|
(4 895)
|
(4 345)
|
(2 613)
|
(1 423)
|
(531)
|
(2 200)
|
(4 677)
|
(5 728)
|
(8 488)
|
|
| Income from Continuing Operations |
1 524
|
1 699
|
1 800
|
1 722
|
1 245
|
953
|
703
|
547
|
768
|
674
|
1 019
|
1 884
|
1 886
|
2 744
|
3 596
|
4 462
|
5 841
|
5 993
|
5 150
|
3 553
|
2 323
|
1 651
|
1 766
|
1 931
|
1 995
|
2 296
|
2 479
|
3 284
|
4 310
|
4 988
|
5 428
|
6 087
|
7 412
|
7 437
|
7 192
|
5 581
|
2 989
|
3 240
|
8 531
|
10 590
|
14 246
|
|
| Income to Minority Interest |
51
|
40
|
24
|
31
|
39
|
48
|
58
|
51
|
42
|
30
|
(21)
|
(428)
|
(565)
|
(712)
|
(868)
|
(772)
|
(811)
|
(732)
|
(514)
|
(142)
|
(2)
|
92
|
91
|
52
|
62
|
(73)
|
(150)
|
(395)
|
(580)
|
(710)
|
(322)
|
(196)
|
(567)
|
(583)
|
(1 125)
|
(989)
|
(367)
|
(36)
|
(281)
|
(585)
|
(1 282)
|
|
| Net Income (Common) |
1 574
N/A
|
1 737
+10%
|
1 824
+5%
|
1 752
-4%
|
1 282
-27%
|
1 000
-22%
|
761
-24%
|
597
-22%
|
810
+36%
|
704
-13%
|
998
+42%
|
1 455
+46%
|
1 320
-9%
|
2 031
+54%
|
2 728
+34%
|
3 689
+35%
|
5 028
+36%
|
5 259
+5%
|
4 636
-12%
|
3 410
-26%
|
2 321
-32%
|
1 743
-25%
|
1 857
+7%
|
1 983
+7%
|
2 057
+4%
|
2 223
+8%
|
2 329
+5%
|
2 888
+24%
|
3 729
+29%
|
4 277
+15%
|
5 106
+19%
|
5 891
+15%
|
6 845
+16%
|
6 854
+0%
|
5 994
-13%
|
4 523
-25%
|
2 553
-44%
|
3 130
+23%
|
8 140
+160%
|
9 961
+22%
|
12 788
+28%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.11
+10%
|
0.12
+9%
|
0.11
-8%
|
0.08
-27%
|
0.06
-25%
|
0.05
-17%
|
0.04
-20%
|
0.05
+25%
|
0.04
-20%
|
0.06
+50%
|
0.08
+33%
|
0.06
-25%
|
0.1
+67%
|
0.14
+40%
|
0.17
+21%
|
0.24
+41%
|
0.25
+4%
|
0.21
-16%
|
0.17
-19%
|
0.11
-35%
|
0.08
-27%
|
0.09
+13%
|
0.09
N/A
|
0.1
+11%
|
0.11
+10%
|
0.11
N/A
|
0.15
+36%
|
0.18
+20%
|
0.21
+17%
|
0.24
+14%
|
0.28
+17%
|
0.32
+14%
|
0.32
N/A
|
0.28
-13%
|
0.21
-25%
|
0.12
-43%
|
0.15
+25%
|
0.38
+153%
|
0.47
+24%
|
0.6
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
