
GigaDevice Semiconductor Inc
SSE:603986

Intrinsic Value
The intrinsic value of one
GigaDevice Semiconductor Inc
stock under the Base Case scenario is
97.62
CNY.
Compared to the current market price of 123.61 CNY,
GigaDevice Semiconductor Inc
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GigaDevice Semiconductor Inc
Fundamental Analysis


Revenue & Expenses Breakdown
GigaDevice Semiconductor Inc
Balance Sheet Decomposition
GigaDevice Semiconductor Inc
Current Assets | 12B |
Cash & Short-Term Investments | 9.3B |
Receivables | 262.7m |
Other Current Assets | 2.4B |
Non-Current Assets | 6.2B |
Long-Term Investments | 3.5B |
PP&E | 1.1B |
Intangibles | 830m |
Other Non-Current Assets | 758.5m |
Free Cash Flow Analysis
GigaDevice Semiconductor Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
GigaDevice Semiconductor Inc
Revenue
|
7B
CNY
|
Cost of Revenue
|
-4.3B
CNY
|
Gross Profit
|
2.7B
CNY
|
Operating Expenses
|
-2.3B
CNY
|
Operating Income
|
342m
CNY
|
Other Expenses
|
217.6m
CNY
|
Net Income
|
559.6m
CNY
|
Profitability Score
Profitability Due Diligence
GigaDevice Semiconductor Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
GigaDevice Semiconductor Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
GigaDevice Semiconductor Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
GigaDevice Semiconductor Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
GigaDevice Semiconductor Inc
According to Wall Street analysts, the average 1-year price target for
GigaDevice Semiconductor Inc
is 127.41 CNY
with a low forecast of 90.9 CNY and a high forecast of 157.5 CNY.
Dividends
Current shareholder yield for GigaDevice Semiconductor Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GigaDevice Semiconductor Inc
stock under the Base Case scenario is
97.62
CNY.
Compared to the current market price of 123.61 CNY,
GigaDevice Semiconductor Inc
is
Overvalued by 21%.