G

Guangdong Marubi Biotechnology Co Ltd
SSE:603983

Watchlist Manager
Guangdong Marubi Biotechnology Co Ltd
SSE:603983
Watchlist
Price: 27.68 CNY -6.77% Market Closed
Market Cap: 11.1B CNY
Have any thoughts about
Guangdong Marubi Biotechnology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Guangdong Marubi Biotechnology Co Ltd stock under the Base Case scenario is 30.03 CNY. Compared to the current market price of 27.68 CNY, Guangdong Marubi Biotechnology Co Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
30.03 CNY
Undervaluation 8%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Guangdong Marubi Biotechnology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Guangdong Marubi Biotechnology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Guangdong Marubi Biotechnology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Guangdong Marubi Biotechnology Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Guangdong Marubi Biotechnology Co Ltd

Provide an overview of the primary business activities
of Guangdong Marubi Biotechnology Co Ltd.

What unique competitive advantages
does Guangdong Marubi Biotechnology Co Ltd hold over its rivals?

What risks and challenges
does Guangdong Marubi Biotechnology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guangdong Marubi Biotechnology Co Ltd.

Provide P/S
for Guangdong Marubi Biotechnology Co Ltd.

Provide P/E
for Guangdong Marubi Biotechnology Co Ltd.

Provide P/OCF
for Guangdong Marubi Biotechnology Co Ltd.

Provide P/FCFE
for Guangdong Marubi Biotechnology Co Ltd.

Provide P/B
for Guangdong Marubi Biotechnology Co Ltd.

Provide EV/S
for Guangdong Marubi Biotechnology Co Ltd.

Provide EV/GP
for Guangdong Marubi Biotechnology Co Ltd.

Provide EV/EBITDA
for Guangdong Marubi Biotechnology Co Ltd.

Provide EV/EBIT
for Guangdong Marubi Biotechnology Co Ltd.

Provide EV/OCF
for Guangdong Marubi Biotechnology Co Ltd.

Provide EV/FCFF
for Guangdong Marubi Biotechnology Co Ltd.

Provide EV/IC
for Guangdong Marubi Biotechnology Co Ltd.

Show me price targets
for Guangdong Marubi Biotechnology Co Ltd made by professional analysts.

What are the Revenue projections
for Guangdong Marubi Biotechnology Co Ltd?

How accurate were the past Revenue estimates
for Guangdong Marubi Biotechnology Co Ltd?

What are the Net Income projections
for Guangdong Marubi Biotechnology Co Ltd?

How accurate were the past Net Income estimates
for Guangdong Marubi Biotechnology Co Ltd?

What are the EPS projections
for Guangdong Marubi Biotechnology Co Ltd?

How accurate were the past EPS estimates
for Guangdong Marubi Biotechnology Co Ltd?

What are the EBIT projections
for Guangdong Marubi Biotechnology Co Ltd?

How accurate were the past EBIT estimates
for Guangdong Marubi Biotechnology Co Ltd?

Compare the revenue forecasts
for Guangdong Marubi Biotechnology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guangdong Marubi Biotechnology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guangdong Marubi Biotechnology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guangdong Marubi Biotechnology Co Ltd compared to its peers.

Compare the P/E ratios
of Guangdong Marubi Biotechnology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guangdong Marubi Biotechnology Co Ltd with its peers.

Analyze the financial leverage
of Guangdong Marubi Biotechnology Co Ltd compared to its main competitors.

Show all profitability ratios
for Guangdong Marubi Biotechnology Co Ltd.

Provide ROE
for Guangdong Marubi Biotechnology Co Ltd.

Provide ROA
for Guangdong Marubi Biotechnology Co Ltd.

Provide ROIC
for Guangdong Marubi Biotechnology Co Ltd.

Provide ROCE
for Guangdong Marubi Biotechnology Co Ltd.

Provide Gross Margin
for Guangdong Marubi Biotechnology Co Ltd.

Provide Operating Margin
for Guangdong Marubi Biotechnology Co Ltd.

Provide Net Margin
for Guangdong Marubi Biotechnology Co Ltd.

Provide FCF Margin
for Guangdong Marubi Biotechnology Co Ltd.

Show all solvency ratios
for Guangdong Marubi Biotechnology Co Ltd.

Provide D/E Ratio
for Guangdong Marubi Biotechnology Co Ltd.

Provide D/A Ratio
for Guangdong Marubi Biotechnology Co Ltd.

Provide Interest Coverage Ratio
for Guangdong Marubi Biotechnology Co Ltd.

Provide Altman Z-Score Ratio
for Guangdong Marubi Biotechnology Co Ltd.

Provide Quick Ratio
for Guangdong Marubi Biotechnology Co Ltd.

Provide Current Ratio
for Guangdong Marubi Biotechnology Co Ltd.

Provide Cash Ratio
for Guangdong Marubi Biotechnology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Guangdong Marubi Biotechnology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Guangdong Marubi Biotechnology Co Ltd?

What is the current Free Cash Flow
of Guangdong Marubi Biotechnology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Guangdong Marubi Biotechnology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangdong Marubi Biotechnology Co Ltd

Current Assets 2.3B
Cash & Short-Term Investments 1.8B
Receivables 235.6m
Other Current Assets 256.8m
Non-Current Assets 2B
Long-Term Investments 327.8m
PP&E 891.2m
Intangibles 709.7m
Other Non-Current Assets 62.8m
Current Liabilities 906.1m
Accounts Payable 271.9m
Accrued Liabilities 45.7m
Short-Term Debt 275.3m
Other Current Liabilities 313.1m
Non-Current Liabilities 91.9m
Long-Term Debt 2.8m
Other Non-Current Liabilities 89.2m
Efficiency

Earnings Waterfall
Guangdong Marubi Biotechnology Co Ltd

Revenue
2.6B CNY
Cost of Revenue
-720.6m CNY
Gross Profit
1.9B CNY
Operating Expenses
-1.6B CNY
Operating Income
281.5m CNY
Other Expenses
42.9m CNY
Net Income
324.4m CNY

Free Cash Flow Analysis
Guangdong Marubi Biotechnology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangdong Marubi Biotechnology Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
54/100
Profitability
Score

Guangdong Marubi Biotechnology Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangdong Marubi Biotechnology Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
84/100
Solvency
Score

Guangdong Marubi Biotechnology Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangdong Marubi Biotechnology Co Ltd

Wall Street analysts forecast Guangdong Marubi Biotechnology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangdong Marubi Biotechnology Co Ltd is 31.81 CNY with a low forecast of 19.19 CNY and a high forecast of 38.47 CNY.

Lowest
Price Target
19.19 CNY
31% Downside
Average
Price Target
31.81 CNY
15% Upside
Highest
Price Target
38.47 CNY
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Guangdong Marubi Biotechnology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangdong Marubi Biotechnology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Guangdong Marubi Biotechnology Co Ltd

Country

China

Industry

Consumer products

Market Cap

11.1B CNY

Dividend Yield

0%

Description

Guangdong Marubi Biotechnology Co., Ltd. engages in the research, development, design, production, sales and services of cosmetics. The company is headquartered in Guangzhou, Guangdong and currently employs 1,197 full-time employees. The company went IPO on 2019-07-25. The firm's products mainly include eye care products, skin cleansing products, skin care products (cream lotion and mask), make-up products and others. The firm's brands mainly include Maru, Cac and Passional Lover. The firm mainly conducts its businesses in domestic market.

Contact

GUANGDONG
Guangzhou
6F, South Tower, Poly Granville Mansion, No. 11 Xiancun Road, Zhujiang New Town, Tianhe District
+862066378685
www.marubi.cn

IPO

2019-07-25

Employees

1 197

Officers

Chairman & CEO
Mr. Huaiqing Sun
Director & CFO
Mr. Kaihui Wang
Chief Marketing Officer & Director
Mr. Lingchun Zeng
Board Secretary
Ms. Di Cheng

See Also

Discover More
What is the Intrinsic Value of one Guangdong Marubi Biotechnology Co Ltd stock?

The intrinsic value of one Guangdong Marubi Biotechnology Co Ltd stock under the Base Case scenario is 30.03 CNY.

Is Guangdong Marubi Biotechnology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 27.68 CNY, Guangdong Marubi Biotechnology Co Ltd is Undervalued by 8%.

Back to Top