G

Guangdong Marubi Biotechnology Co Ltd
SSE:603983

Watchlist Manager
Guangdong Marubi Biotechnology Co Ltd
SSE:603983
Watchlist
Price: 34.34 CNY 0.67% Market Closed
Market Cap: 13.8B CNY
Have any thoughts about
Guangdong Marubi Biotechnology Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Guangdong Marubi Biotechnology Co Ltd stock under the Base Case scenario is 39.41 CNY. Compared to the current market price of 34.34 CNY, Guangdong Marubi Biotechnology Co Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.41 CNY
Undervaluation 13%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

5.2
P/S
P/S
Price to Sales
5.2
vs History
87
vs Industry
10
Median 3Y
5.7
Median 5Y
7.2
Industry
1
Forward
4.7
More Details
42.4
P/E
P/E
Price to Earnings
42.4
vs History
88
vs Industry
14
Median 3Y
46.1
Median 5Y
48.2
Industry
16.8
Forward
38.1
More Details
40.7
P/OCF
P/OCF
Price to OCF
40.7
vs History
73
vs Industry
12
Median 3Y
55.6
Median 5Y
62.5
Industry
11.9
More Details
53.2
P/FCFE
P/FCFE
Price to FCFE
53.2
vs History
53
vs Industry
0
Median 3Y
62.6
Median 5Y
55.7
Industry
17.6
More Details
4.2
P/B
P/B
Price to Book Value
4.2
vs History
60
vs Industry
19
Median 3Y
3.5
Median 5Y
4.2
Industry
1.6
More Details
4.6
EV/S
EV/S
Enterprise Value to Sales
4.6
vs History
84
vs Industry
14
Median 3Y
4.8
Median 5Y
6
Industry
1.2
Forward
4.2
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
87
vs Industry
35
Median 3Y
7.6
Median 5Y
9.7
Industry
3.8
More Details
43.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
43.4
vs History
69
vs Industry
7
Median 3Y
45.5
Median 5Y
43.9
Industry
10.3
Forward
29.4
More Details
43.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.4
vs History
69
vs Industry
10
Median 3Y
45.5
Median 5Y
43.9
Industry
12.9
Forward
35.5
More Details
36.1
EV/OCF
EV/OCF
Enterprise Value to OCF
36.1
vs History
71
vs Industry
16
Median 3Y
44.3
Median 5Y
55.3
Industry
12.1
More Details
406.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
406.1
vs History
0
vs Industry
4
Median 3Y
-76.5
Median 5Y
-25
Industry
15.3
More Details
5.5
EV/IC
EV/IC
Enterprise Value to IC
5.5
vs History
63
vs Industry
13
Median 3Y
4.7
Median 5Y
5.6
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Guangdong Marubi Biotechnology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangdong Marubi Biotechnology Co Ltd
SSE:603983
13.8B CNY 5.2 42.4 43.4 43.4
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.5B USD 1.7 131.5 12.9 19.6
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
P/E Multiple
Earnings Growth P/E to Growth
CN
G
Guangdong Marubi Biotechnology Co Ltd
SSE:603983
Average P/E: 47.7
42.4
116%
0.4
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
131.5
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Guangdong Marubi Biotechnology Co Ltd
SSE:603983
Average EV/EBITDA: 39.1
43.4
247%
0.2
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
12.9
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.