Yifeng Pharmacy Chain Co Ltd
SSE:603939

Watchlist Manager
Yifeng Pharmacy Chain Co Ltd Logo
Yifeng Pharmacy Chain Co Ltd
SSE:603939
Watchlist
Price: 22.56 CNY -5.84% Market Closed
Market Cap: 27.3B CNY
Have any thoughts about
Yifeng Pharmacy Chain Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Yifeng Pharmacy Chain Co Ltd

Revenue
23.6B CNY
Cost of Revenue
-14.7B CNY
Gross Profit
9B CNY
Operating Expenses
-6.8B CNY
Operating Income
2.2B CNY
Other Expenses
-668m CNY
Net Income
1.5B CNY

Income Statement
Yifeng Pharmacy Chain Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 230
N/A
2 373
+6%
2 492
+5%
2 615
+5%
2 846
+9%
3 039
+7%
3 305
+9%
3 539
+7%
3 734
+5%
3 978
+7%
4 210
+6%
4 480
+6%
4 807
+7%
5 211
+8%
5 562
+7%
6 054
+9%
6 913
+14%
7 900
+14%
8 967
+14%
9 636
+7%
10 276
+7%
10 855
+6%
11 521
+6%
12 324
+7%
13 145
+7%
13 726
+4%
14 198
+3%
14 646
+3%
15 326
+5%
15 845
+3%
16 730
+6%
17 736
+6%
19 886
+12%
21 004
+6%
21 843
+4%
22 427
+3%
22 588
+1%
23 293
+3%
23 644
+2%
Gross Profit
Cost of Revenue
(1 349)
(1 449)
(1 513)
(1 591)
(1 739)
(1 873)
(2 047)
(2 182)
(2 262)
(2 428)
(2 561)
(2 716)
(2 891)
(3 158)
(3 353)
(3 658)
(4 224)
(4 824)
(5 514)
(5 905)
(6 284)
(6 711)
(7 145)
(7 664)
(8 183)
(8 479)
(8 655)
(8 841)
(9 184)
(9 493)
(10 033)
(10 655)
(12 082)
(12 827)
(13 352)
(13 825)
(14 030)
(14 502)
(14 684)
Gross Profit
881
N/A
924
+5%
979
+6%
1 025
+5%
1 107
+8%
1 167
+5%
1 258
+8%
1 358
+8%
1 471
+8%
1 550
+5%
1 649
+6%
1 764
+7%
1 916
+9%
2 053
+7%
2 209
+8%
2 396
+8%
2 689
+12%
3 077
+14%
3 453
+12%
3 731
+8%
3 992
+7%
4 144
+4%
4 376
+6%
4 660
+7%
4 961
+6%
5 247
+6%
5 542
+6%
5 805
+5%
6 143
+6%
6 352
+3%
6 697
+5%
7 081
+6%
7 805
+10%
8 177
+5%
8 491
+4%
8 601
+1%
8 558
-1%
8 791
+3%
8 960
+2%
Operating Income
Operating Expenses
(703)
(727)
(773)
(815)
(903)
(942)
(1 012)
(1 095)
(1 206)
(1 259)
(1 329)
(1 420)
(1 539)
(1 603)
(1 723)
(1 878)
(2 174)
(2 446)
(2 713)
(2 920)
(3 164)
(3 219)
(3 349)
(3 537)
(3 801)
(3 987)
(4 235)
(4 479)
(4 740)
(4 893)
(5 175)
(5 474)
(5 857)
(6 135)
(6 396)
(6 448)
(6 520)
(6 647)
(6 787)
Selling, General & Administrative
(642)
(724)
(768)
(809)
(828)
(935)
(1 004)
(1 087)
(1 109)
(1 250)
(1 324)
(1 409)
(1 420)
(1 601)
(1 719)
(1 874)
(2 024)
(2 454)
(2 727)
(2 946)
(2 994)
(3 238)
(3 372)
(3 553)
(3 637)
(4 000)
(4 239)
(4 480)
(4 523)
(4 896)
(5 172)
(5 465)
(5 549)
(6 101)
(6 359)
(6 404)
(6 137)
(6 598)
(6 733)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(0)
0
0
0
0
0
(7)
(9)
(11)
0
(9)
(10)
(11)
(4)
(17)
(19)
(20)
(9)
(26)
(26)
(27)
(18)
(39)
(41)
Depreciation & Amortization
(22)
0
0
0
(27)
0
0
0
(38)
0
0
0
(50)
0
0
0
(70)
0
0
0
(94)
0
0
0
(111)
0
0
0
(148)
0
0
0
(185)
0
0
0
(241)
0
0
Other Operating Expenses
(39)
(3)
(5)
(7)
(48)
(7)
(8)
(8)
(59)
(8)
(4)
(7)
(69)
0
(3)
(2)
(80)
8
14
27
(75)
26
32
28
(53)
22
13
13
(65)
20
16
12
(114)
(8)
(11)
(18)
(124)
(11)
(14)
Operating Income
178
N/A
197
+11%
206
+4%
209
+1%
204
-2%
225
+10%
247
+10%
263
+7%
265
+1%
292
+10%
320
+10%
345
+8%
377
+9%
450
+19%
486
+8%
518
+7%
514
-1%
630
+23%
740
+17%
811
+10%
828
+2%
924
+12%
1 027
+11%
1 124
+9%
1 160
+3%
1 260
+9%
1 307
+4%
1 326
+1%
1 403
+6%
1 460
+4%
1 522
+4%
1 607
+6%
1 947
+21%
2 043
+5%
2 095
+3%
2 153
+3%
2 038
-5%
2 144
+5%
2 173
+1%
Pre-Tax Income
Interest Income Expense
7
1
8
14
29
23
18
18
31
29
39
41
54
33
48
39
49
27
(14)
(31)
(12)
(47)
(49)
(43)
9
(19)
(18)
(26)
(70)
(81)
(88)
(100)
(85)
(89)
(60)
(48)
(25)
(41)
(58)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
0
(4)
(2)
(2)
0
15
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
0
2
4
5
8
11
17
13
26
33
32
29
44
41
Gain/Loss on Disposition of Assets
0
0
0
(0)
0
(0)
(1)
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7
6
6
7
7
8
9
6
10
11
9
6
1
(4)
(5)
(1)
3
3
2
(1)
(1)
(2)
(3)
(4)
(5)
(5)
(5)
(3)
0
(2)
3
1
2
(9)
(12)
(11)
(4)
(17)
(19)
Pre-Tax Income
191
N/A
204
+7%
219
+8%
230
+5%
240
+5%
255
+6%
272
+7%
287
+5%
306
+7%
330
+8%
366
+11%
391
+7%
428
+9%
478
+12%
527
+10%
556
+5%
581
+5%
658
+13%
727
+10%
778
+7%
814
+5%
874
+7%
974
+11%
1 076
+11%
1 164
+8%
1 237
+6%
1 286
+4%
1 301
+1%
1 338
+3%
1 384
+3%
1 447
+5%
1 526
+5%
1 877
+23%
1 971
+5%
2 056
+4%
2 126
+3%
2 038
-4%
2 130
+5%
2 137
+0%
Net Income
Tax Provision
(49)
(52)
(56)
(58)
(61)
(65)
(69)
(73)
(78)
(85)
(95)
(102)
(111)
(124)
(134)
(141)
(140)
(157)
(177)
(190)
(205)
(221)
(248)
(276)
(297)
(315)
(328)
(329)
(347)
(361)
(370)
(387)
(450)
(466)
(470)
(487)
(457)
(483)
(495)
Income from Continuing Operations
142
152
163
171
178
190
203
214
228
245
271
289
317
353
394
415
442
502
550
588
609
653
726
800
867
921
958
972
991
1 023
1 077
1 139
1 427
1 505
1 586
1 639
1 581
1 647
1 642
Income to Minority Interest
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(8)
(10)
(13)
(25)
(39)
(51)
(62)
(65)
(70)
(82)
(89)
(99)
(103)
(97)
(98)
(103)
(104)
(117)
(123)
(162)
(175)
(191)
(198)
(169)
(165)
(138)
Net Income (Common)
141
N/A
150
+6%
161
+8%
169
+5%
176
+4%
187
+6%
200
+7%
210
+5%
224
+7%
241
+8%
267
+11%
285
+7%
314
+10%
345
+10%
384
+11%
402
+5%
416
+3%
463
+11%
499
+8%
526
+5%
544
+3%
583
+7%
644
+10%
712
+11%
768
+8%
819
+7%
861
+5%
874
+2%
888
+2%
919
+3%
960
+4%
1 016
+6%
1 266
+25%
1 330
+5%
1 394
+5%
1 441
+3%
1 412
-2%
1 482
+5%
1 505
+2%
EPS (Diluted)
0.32
N/A
0.3
-6%
0.27
-10%
0.29
+7%
0.3
+3%
0.32
+7%
0.34
+6%
0.36
+6%
0.34
-6%
0.36
+6%
0.42
+17%
0.44
+5%
0.47
+7%
0.52
+11%
0.58
+12%
0.61
+5%
0.63
+3%
0.69
+10%
0.73
+6%
0.76
+4%
0.79
+4%
0.84
+6%
0.93
+11%
1.03
+11%
1.12
+9%
1.18
+5%
1.23
+4%
1.17
-5%
0.74
-37%
1.28
+73%
1.33
+4%
0.99
-26%
1.05
+6%
1.32
+26%
1.38
+5%
1.18
-14%
1.16
-2%
1.22
+5%
1.24
+2%

See Also

Discover More