Jinhui Liquor Co Ltd
SSE:603919

Watchlist Manager
Jinhui Liquor Co Ltd Logo
Jinhui Liquor Co Ltd
SSE:603919
Watchlist
Price: 20.13 CNY -4.69% Market Closed
Market Cap: 10.2B CNY
Have any thoughts about
Jinhui Liquor Co Ltd?
Write Note

Relative Value

The Relative Value of one Jinhui Liquor Co Ltd stock under the Base Case scenario is 39.45 CNY. Compared to the current market price of 20.13 CNY, Jinhui Liquor Co Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.45 CNY
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
23
Median 3Y
5.8
Median 5Y
5.8
Industry
1.7
Forward
3.3
vs History
79
vs Industry
23
Median 3Y
40.7
Median 5Y
39.6
Industry
19.3
Forward
25.7
vs History
84
vs Industry
27
Median 3Y
27.3
Median 5Y
39.1
Industry
13.3
vs History
52
vs Industry
30
Median 3Y
37.7
Median 5Y
37.7
Industry
20.8
vs History
69
vs Industry
32
Median 3Y
4
Median 5Y
4
Industry
2.1
vs History
84
vs Industry
29
Median 3Y
5.5
Median 5Y
5.5
Industry
1.9
Forward
3
vs History
84
vs Industry
34
Median 3Y
11.3
Median 5Y
11.4
Industry
5.1
vs History
79
vs Industry
16
Median 3Y
33.3
Median 5Y
32.4
Industry
12
Forward
14.9
vs History
79
vs Industry
24
Median 3Y
33.3
Median 5Y
32.4
Industry
15.4
Forward
19.5
vs History
80
vs Industry
32
Median 3Y
25.6
Median 5Y
36.3
Industry
14.4
vs History
53
vs Industry
33
Median 3Y
33.4
Median 5Y
35.1
Industry
19.3
vs History
68
vs Industry
26
Median 3Y
4
Median 5Y
3.9
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Jinhui Liquor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jinhui Liquor Co Ltd
SSE:603919
10.1B CNY 3.5 26 19.5 19.5
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.6 23.5 16.8 16.8
CN
Wuliangye Yibin Co Ltd
SZSE:000858
562.4B CNY 5.9 16 9.6 9.6
UK
Diageo PLC
LSE:DGE
53.2B GBP 2.6 13.8 11 11.9
US
Constellation Brands Inc
NYSE:STZ
43.5B USD 4.3 75.1 14 15.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
243.3B CNY 6.7 19.7 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
26.8B EUR 2.3 18.2 10.1 11.5
CN
Luzhou Laojiao Co Ltd
SZSE:000568
200.6B CNY 6.2 14.1 9.4 9.4
US
Brown-Forman Corp
NYSE:BF.B
19.6B USD 4.8 19.8 18.2 19.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
127.3B CNY 3.7 12.6 8 8

See Also

Discover More
Back to Top