Jinhui Liquor Co Ltd
SSE:603919

Watchlist Manager
Jinhui Liquor Co Ltd Logo
Jinhui Liquor Co Ltd
SSE:603919
Watchlist
Price: 21.45 CNY -2.46% Market Closed
Market Cap: 10.9B CNY
Have any thoughts about
Jinhui Liquor Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jinhui Liquor Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
1.4B CNY
Operating Expenses
-900.2m CNY
Operating Income
455.5m CNY
Other Expenses
-86.1m CNY
Net Income
369.5m CNY

Income Statement
Jinhui Liquor Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 182
N/A
1 268
+7%
1 275
+1%
1 287
+1%
1 277
-1%
1 295
+1%
1 323
+2%
1 293
-2%
1 333
+3%
1 358
+2%
1 407
+4%
1 356
-4%
1 462
+8%
1 489
+2%
1 483
0%
1 604
+8%
1 634
+2%
1 463
-10%
1 531
+5%
1 573
+3%
1 731
+10%
1 897
+10%
1 991
+5%
2 027
+2%
1 788
-12%
1 986
+11%
2 042
+3%
2 009
-2%
2 012
+0%
2 199
+9%
2 309
+5%
2 469
+7%
2 548
+3%
2 730
+7%
2 779
+2%
Gross Profit
Cost of Revenue
(631)
(688)
(683)
(685)
(657)
(690)
(699)
(682)
(655)
(708)
(734)
(711)
(736)
(803)
(815)
(860)
(843)
(770)
(789)
(813)
(858)
(955)
(983)
(989)
(865)
(984)
(1 066)
(1 082)
(991)
(1 151)
(1 188)
(1 265)
(1 269)
(1 418)
(1 423)
Gross Profit
551
N/A
581
+5%
592
+2%
601
+2%
621
+3%
604
-3%
624
+3%
610
-2%
678
+11%
650
-4%
673
+4%
645
-4%
726
+13%
686
-6%
669
-3%
743
+11%
792
+7%
693
-13%
742
+7%
761
+2%
873
+15%
941
+8%
1 008
+7%
1 038
+3%
923
-11%
1 002
+9%
976
-3%
927
-5%
1 021
+10%
1 049
+3%
1 121
+7%
1 205
+7%
1 279
+6%
1 312
+3%
1 356
+3%
Operating Income
Operating Expenses
(318)
(312)
(307)
(311)
(324)
(289)
(309)
(309)
(358)
(319)
(326)
(338)
(392)
(369)
(372)
(407)
(444)
(410)
(415)
(415)
(445)
(444)
(496)
(517)
(529)
(549)
(551)
(570)
(719)
(733)
(799)
(859)
(903)
(896)
(900)
Selling, General & Administrative
(284)
(311)
(305)
(309)
(292)
(283)
(306)
(307)
(320)
(319)
(327)
(338)
(357)
(370)
(367)
(399)
(384)
(379)
(383)
(382)
(363)
(420)
(472)
(490)
(429)
(515)
(506)
(520)
(622)
(699)
(766)
(835)
(801)
(872)
(889)
Research & Development
(6)
0
0
0
0
0
0
0
(7)
0
0
(9)
(8)
(7)
(11)
(11)
(27)
(36)
(43)
(46)
(38)
(37)
(31)
(43)
(44)
(48)
(62)
(59)
(49)
(54)
(50)
(48)
(50)
(48)
(47)
Depreciation & Amortization
(28)
0
0
0
(32)
0
0
0
(33)
0
0
0
(35)
0
0
0
(40)
0
0
0
(59)
0
0
0
(69)
0
0
0
(70)
0
0
0
(75)
0
0
Other Operating Expenses
(0)
(1)
(3)
(2)
(0)
(6)
(3)
(2)
2
(1)
1
9
8
9
6
4
7
5
12
12
14
13
7
16
13
14
17
9
21
20
17
24
23
25
36
Operating Income
234
N/A
268
+15%
284
+6%
290
+2%
297
+2%
315
+6%
315
N/A
301
-4%
320
+6%
331
+3%
347
+5%
308
-11%
335
+9%
317
-5%
297
-6%
336
+13%
348
+3%
283
-19%
328
+16%
345
+5%
428
+24%
498
+16%
512
+3%
521
+2%
394
-24%
453
+15%
426
-6%
357
-16%
301
-16%
316
+5%
321
+2%
346
+8%
376
+9%
416
+11%
456
+9%
Pre-Tax Income
Interest Income Expense
(22)
(25)
(23)
(19)
(10)
(3)
3
4
4
3
1
0
1
1
2
1
2
3
4
4
7
7
9
10
7
9
9
9
12
12
17
20
20
24
22
Non-Reccuring Items
0
0
0
0
(4)
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Gain/Loss on Disposition of Assets
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
Total Other Income
3
2
2
4
4
1
1
(2)
(0)
(0)
(1)
(0)
0
1
1
(7)
(5)
(10)
(10)
(12)
(13)
(11)
(11)
(3)
(10)
(11)
(12)
(20)
(11)
(11)
(10)
(14)
(16)
(19)
(36)
Pre-Tax Income
211
N/A
246
+17%
264
+7%
275
+4%
287
+5%
313
+9%
319
+2%
304
-5%
324
+7%
334
+3%
348
+4%
308
-11%
336
+9%
319
-5%
299
-6%
331
+11%
345
+4%
276
-20%
321
+16%
337
+5%
421
+25%
494
+17%
510
+3%
529
+4%
390
-26%
451
+16%
422
-6%
346
-18%
303
-12%
316
+4%
328
+4%
352
+7%
380
+8%
422
+11%
442
+5%
Net Income
Tax Provision
(45)
(57)
(62)
(66)
(65)
(70)
(70)
(66)
(71)
(74)
(79)
(71)
(77)
(72)
(63)
(70)
(74)
(57)
(65)
(70)
(90)
(105)
(111)
(113)
(65)
(77)
(73)
(51)
(24)
(20)
(9)
(17)
(57)
(61)
(79)
Income from Continuing Operations
166
189
203
209
222
243
249
238
253
261
269
237
259
247
236
261
271
219
256
267
331
389
398
416
325
374
349
295
279
296
319
335
323
361
363
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
5
6
7
6
Net Income (Common)
166
N/A
189
+14%
203
+7%
209
+3%
222
+6%
243
+10%
249
+3%
238
-4%
253
+6%
261
+3%
269
+3%
237
-12%
259
+9%
247
-5%
236
-4%
261
+11%
271
+4%
219
-19%
256
+17%
267
+4%
331
+24%
389
+17%
398
+2%
416
+4%
325
-22%
374
+15%
350
-7%
295
-15%
280
-5%
297
+6%
323
+8%
339
+5%
329
-3%
368
+12%
369
+0%
EPS (Diluted)
0.47
N/A
0.39
-17%
0.5
+28%
0.44
-12%
0.5
+14%
0.52
+4%
0.53
+2%
0.5
-6%
0.53
+6%
0.55
+4%
0.57
+4%
0.51
-11%
0.55
+8%
0.53
-4%
0.46
-13%
0.55
+20%
0.55
N/A
0.42
-24%
0.49
+17%
0.51
+4%
0.65
+27%
0.77
+18%
0.79
+3%
0.82
+4%
0.64
-22%
0.74
+16%
0.69
-7%
0.58
-16%
0.55
-5%
0.59
+7%
0.64
+8%
0.67
+5%
0.65
-3%
0.73
+12%
0.73
N/A

See Also

Discover More