Shanghai M&G Stationery Inc
SSE:603899

Watchlist Manager
Shanghai M&G Stationery Inc Logo
Shanghai M&G Stationery Inc
SSE:603899
Watchlist
Price: 32.04 CNY 1.04% Market Closed
Market Cap: 29.6B CNY
Have any thoughts about
Shanghai M&G Stationery Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Shanghai M&G Stationery Inc

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(202)
(215)
(236)
(254)
(292)
(330)
(337)
(349)
(337)
(319)
(354)
(349)
(351)
(396)
(449)
(484)
(468)
(605)
(630)
(677)
(666)
(616)
(619)
(662)
(652)
(691)
(951)
(965)
(1 051)
(1 138)
(922)
(934)
(998)
(850)
(803)
(835)
(866)
(1 048)
(1 086)
(1 039)
Change in Working Capital
(485)
(547)
(584)
(634)
(698)
(688)
(680)
(639)
(634)
(674)
(648)
(782)
(931)
(1 013)
(1 122)
(1 107)
(1 413)
(1 311)
(1 253)
(1 584)
(1 800)
(1 580)
(1 685)
(1 805)
(2 256)
(2 154)
(1 930)
(1 801)
(2 381)
(2 259)
(2 632)
(2 681)
(1 997)
(2 568)
(2 326)
(2 664)
(1 976)
(1 575)
(1 416)
(1 251)
Cash from Operating Activities
343
N/A
338
-1%
421
+25%
346
-18%
497
+44%
460
-8%
451
-2%
601
+33%
682
+13%
668
-2%
651
-3%
659
+1%
718
+9%
550
-23%
697
+27%
835
+20%
828
-1%
965
+17%
911
-6%
1 014
+11%
1 082
+7%
724
-33%
961
+33%
1 298
+35%
1 272
-2%
1 695
+33%
1 505
-11%
1 363
-9%
1 561
+15%
1 401
-10%
1 439
+3%
1 512
+5%
1 352
-11%
1 483
+10%
1 791
+21%
1 763
-2%
2 617
+48%
2 549
-3%
2 674
+5%
2 690
+1%
Investing Cash Flow
Capital Expenditures
(250)
(222)
(182)
(155)
(129)
(128)
(133)
(162)
(209)
(228)
(442)
(497)
(539)
(539)
(428)
(379)
(318)
(369)
(242)
(248)
(378)
(284)
(294)
(278)
(324)
(386)
(491)
(528)
(382)
(347)
(228)
(180)
(163)
(152)
(166)
(166)
(208)
(237)
(262)
(296)
Other Items
4
6
(664)
(537)
(605)
(426)
(122)
(226)
(227)
(393)
(76)
48
(79)
953
181
28
22
(690)
627
(77)
303
(78)
(803)
(642)
(742)
(169)
(479)
193
(281)
(100)
289
(361)
11
(643)
(108)
(45)
239
(395)
(816)
(559)
Cash from Investing Activities
(246)
N/A
(215)
+12%
(846)
-293%
(692)
+18%
(734)
-6%
(554)
+25%
(255)
+54%
(388)
-52%
(436)
-12%
(620)
-42%
(518)
+17%
(449)
+13%
(617)
-37%
415
N/A
(247)
N/A
(351)
-42%
(296)
+16%
(1 059)
-258%
384
N/A
(325)
N/A
(74)
+77%
(363)
-388%
(1 097)
-202%
(920)
+16%
(1 065)
-16%
(554)
+48%
(970)
-75%
(335)
+65%
(663)
-98%
(447)
+33%
61
N/A
(542)
N/A
(151)
+72%
(795)
-425%
(274)
+66%
(212)
+23%
30
N/A
(632)
N/A
(1 079)
-71%
(855)
+21%
Financing Cash Flow
Net Issuance of Debt
1
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
(125)
(112)
(115)
(95)
10
0
0
13
9
(14)
(11)
(29)
(27)
13
41
39
40
31
9
60
100
Cash Paid for Dividends
0
0
(255)
(230)
(230)
0
(228)
(228)
(230)
0
(232)
(232)
(230)
0
(230)
(230)
(230)
0
(280)
(283)
(286)
(289)
(378)
(376)
(375)
(373)
(469)
(469)
(479)
(479)
(572)
(572)
(563)
(563)
(469)
(469)
(470)
(471)
(747)
(747)
Other
(10)
759
759
739
779
0
65
47
32
0
0
0
0
0
0
0
5
0
46
44
33
0
168
170
174
161
(130)
(203)
(237)
(278)
(225)
(220)
(371)
(420)
(434)
(429)
(332)
(299)
51
14
Cash from Financing Activities
(9)
N/A
759
N/A
527
-30%
533
+1%
548
+3%
0
N/A
(163)
N/A
(181)
-11%
(198)
-10%
0
N/A
(230)
N/A
(232)
-1%
(230)
+1%
0
N/A
(230)
N/A
(230)
N/A
(225)
+2%
0
N/A
(253)
N/A
(364)
-44%
(364)
0%
(371)
-2%
(305)
+18%
(196)
+36%
(200)
-2%
(209)
-4%
(587)
-181%
(663)
-13%
(729)
-10%
(767)
-5%
(827)
-8%
(819)
+1%
(922)
-13%
(943)
-2%
(864)
+8%
(858)
+1%
(771)
+10%
(761)
+1%
(635)
+17%
(633)
+0%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
0
1
2
3
3
2
2
2
1
1
(1)
(3)
0
2
3
3
2
3
(7)
(8)
(11)
(18)
(6)
(5)
(6)
(2)
(7)
(7)
2
8
10
11
0
(10)
4
3
12
13
Net Change in Cash
87
N/A
881
+916%
102
-88%
187
+83%
314
+68%
(286)
N/A
37
N/A
34
-9%
49
+46%
(148)
N/A
(96)
+35%
(21)
+78%
(131)
-522%
731
N/A
220
-70%
257
+17%
309
+21%
(316)
N/A
1 044
N/A
327
-69%
636
+94%
(17)
N/A
(452)
-2 496%
165
N/A
(0)
N/A
927
N/A
(57)
N/A
363
N/A
162
-55%
180
+11%
675
+275%
159
-76%
289
+81%
(243)
N/A
653
N/A
683
+5%
1 880
+175%
1 159
-38%
972
-16%
1 214
+25%
Free Cash Flow
Free Cash Flow
92
N/A
116
+26%
239
+106%
190
-20%
369
+94%
332
-10%
318
-4%
439
+38%
472
+8%
441
-7%
208
-53%
162
-22%
179
+10%
11
-94%
269
+2 299%
456
+70%
510
+12%
596
+17%
669
+12%
765
+14%
704
-8%
439
-38%
668
+52%
1 020
+53%
948
-7%
1 309
+38%
1 014
-23%
834
-18%
1 179
+41%
1 054
-11%
1 211
+15%
1 331
+10%
1 189
-11%
1 331
+12%
1 624
+22%
1 597
-2%
2 408
+51%
2 312
-4%
2 412
+4%
2 394
-1%

See Also

Discover More