Ganso Co Ltd
SSE:603886
Intrinsic Value
The intrinsic value of one Ganso Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 14.08 CNY, Ganso Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ganso Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Ganso Co Ltd
Balance Sheet Decomposition
Ganso Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 1.5B |
Receivables | 128m |
Other Current Assets | 76.1m |
Non-Current Assets | 1.3B |
Long-Term Investments | 451.1m |
PP&E | 697.3m |
Intangibles | 13.1m |
Other Non-Current Assets | 164.1m |
Free Cash Flow Analysis
Ganso Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Ganso Co Ltd
Revenue
|
2.4B
CNY
|
Cost of Revenue
|
-890.3m
CNY
|
Gross Profit
|
1.5B
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
318.2m
CNY
|
Other Expenses
|
-90.1m
CNY
|
Net Income
|
228.1m
CNY
|
Profitability Score
Profitability Due Diligence
Ganso Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Ganso Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ganso Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Ganso Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ganso Co Ltd
According to Wall Street analysts, the average 1-year price target for Ganso Co Ltd is 16.98 CNY with a low forecast of 16.82 CNY and a high forecast of 17.48 CNY.
Dividends
Current shareholder yield for Ganso Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Ganso Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 14.08 CNY, Ganso Co Ltd is hidden .