S

Shanghai AtHub Co Ltd
SSE:603881

Watchlist Manager
Shanghai AtHub Co Ltd
SSE:603881
Watchlist
Price: 17.1 CNY 1.54% Market Closed
Market Cap: 10.2B CNY
Have any thoughts about
Shanghai AtHub Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai AtHub Co Ltd stock under the Base Case scenario is 18.87 CNY. Compared to the current market price of 17.1 CNY, Shanghai AtHub Co Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.87 CNY
Undervaluation 9%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai AtHub Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai AtHub Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai AtHub Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Shanghai AtHub Co Ltd

Provide an overview of the primary business activities
of Shanghai AtHub Co Ltd.

What unique competitive advantages
does Shanghai AtHub Co Ltd hold over its rivals?

What risks and challenges
does Shanghai AtHub Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai AtHub Co Ltd.

Provide P/S
for Shanghai AtHub Co Ltd.

Provide P/E
for Shanghai AtHub Co Ltd.

Provide P/OCF
for Shanghai AtHub Co Ltd.

Provide P/FCFE
for Shanghai AtHub Co Ltd.

Provide P/B
for Shanghai AtHub Co Ltd.

Provide EV/S
for Shanghai AtHub Co Ltd.

Provide EV/GP
for Shanghai AtHub Co Ltd.

Provide EV/EBITDA
for Shanghai AtHub Co Ltd.

Provide EV/EBIT
for Shanghai AtHub Co Ltd.

Provide EV/OCF
for Shanghai AtHub Co Ltd.

Provide EV/FCFF
for Shanghai AtHub Co Ltd.

Provide EV/IC
for Shanghai AtHub Co Ltd.

Show me price targets
for Shanghai AtHub Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai AtHub Co Ltd?

How accurate were the past Revenue estimates
for Shanghai AtHub Co Ltd?

What are the Net Income projections
for Shanghai AtHub Co Ltd?

How accurate were the past Net Income estimates
for Shanghai AtHub Co Ltd?

What are the EPS projections
for Shanghai AtHub Co Ltd?

How accurate were the past EPS estimates
for Shanghai AtHub Co Ltd?

What are the EBIT projections
for Shanghai AtHub Co Ltd?

How accurate were the past EBIT estimates
for Shanghai AtHub Co Ltd?

Compare the revenue forecasts
for Shanghai AtHub Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai AtHub Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai AtHub Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai AtHub Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai AtHub Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai AtHub Co Ltd with its peers.

Analyze the financial leverage
of Shanghai AtHub Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai AtHub Co Ltd.

Provide ROE
for Shanghai AtHub Co Ltd.

Provide ROA
for Shanghai AtHub Co Ltd.

Provide ROIC
for Shanghai AtHub Co Ltd.

Provide ROCE
for Shanghai AtHub Co Ltd.

Provide Gross Margin
for Shanghai AtHub Co Ltd.

Provide Operating Margin
for Shanghai AtHub Co Ltd.

Provide Net Margin
for Shanghai AtHub Co Ltd.

Provide FCF Margin
for Shanghai AtHub Co Ltd.

Show all solvency ratios
for Shanghai AtHub Co Ltd.

Provide D/E Ratio
for Shanghai AtHub Co Ltd.

Provide D/A Ratio
for Shanghai AtHub Co Ltd.

Provide Interest Coverage Ratio
for Shanghai AtHub Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai AtHub Co Ltd.

Provide Quick Ratio
for Shanghai AtHub Co Ltd.

Provide Current Ratio
for Shanghai AtHub Co Ltd.

Provide Cash Ratio
for Shanghai AtHub Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai AtHub Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai AtHub Co Ltd?

What is the current Free Cash Flow
of Shanghai AtHub Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai AtHub Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai AtHub Co Ltd

Current Assets 1.8B
Cash & Short-Term Investments 1.1B
Receivables 666.5m
Other Current Assets 3.6m
Non-Current Assets 5.4B
Long-Term Investments 38.8m
PP&E 5.1B
Intangibles 177.5m
Other Non-Current Assets 114.6m
Current Liabilities 1.8B
Accounts Payable 358m
Accrued Liabilities 18.7m
Short-Term Debt 1.1B
Other Current Liabilities 334m
Non-Current Liabilities 2.2B
Long-Term Debt 2B
Other Non-Current Liabilities 122.3m
Efficiency

Earnings Waterfall
Shanghai AtHub Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
438.6m CNY
Operating Expenses
-164.9m CNY
Operating Income
273.7m CNY
Other Expenses
-147.3m CNY
Net Income
126.4m CNY

Free Cash Flow Analysis
Shanghai AtHub Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai AtHub Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Shanghai AtHub Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai AtHub Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
48/100
Solvency
Score

Shanghai AtHub Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai AtHub Co Ltd

Wall Street analysts forecast Shanghai AtHub Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai AtHub Co Ltd is 18.07 CNY with a low forecast of 14.05 CNY and a high forecast of 23.26 CNY.

Lowest
Price Target
14.05 CNY
18% Downside
Average
Price Target
18.07 CNY
6% Upside
Highest
Price Target
23.26 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai AtHub Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai AtHub Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai AtHub Co Ltd

Country

China

Industry

Technology

Market Cap

10.2B CNY

Dividend Yield

0%

Description

Shanghai AtHub Co., Ltd. engages in data center construction. The company is headquartered in Shanghai, Shanghai and currently employs 430 full-time employees. The company went IPO on 2017-02-08. The firm's Internet Data Center (IDC) service business is mainly engaged in data center server hosting services and data center value-added services, including planning consulting, design consulting, operation management outsourcing, acceptance verification and other services. The firm's IDC solution business mainly provides product portfolio services, including design and planning consulting, data center overall solution business, data center transformation business, and third-party custody services. The firm's cloud service sales business is mainly engaged in the sales of cloud services and products. The firm distributes its products within the domestic market.

Contact

SHANGHAI
Shanghai
No. 166, Jiangchang Third Road, JingAn District
+862131762186
www.athub.com

IPO

2017-02-08

Employees

430

Officers

President, CEO & Director
Ms. Xinjing Wang
CFO & Accounting Supervisor
Ms. Jing Li
Senior VP & Director
Mr. Zhigang Song
Vice President
Ms. Hua Li
Human Resource Director
Ms. Wang Jun

See Also

Discover More
What is the Intrinsic Value of one Shanghai AtHub Co Ltd stock?

The intrinsic value of one Shanghai AtHub Co Ltd stock under the Base Case scenario is 18.87 CNY.

Is Shanghai AtHub Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.1 CNY, Shanghai AtHub Co Ltd is Undervalued by 9%.

Back to Top