S

Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868

Watchlist Manager
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Watchlist
Price: 34.48 CNY -3.88% Market Closed
Market Cap: 15B CNY

Intrinsic Value

The intrinsic value of one Shanghai Flyco Electrical Appliance Co Ltd stock under the Base Case scenario is 51.24 CNY. Compared to the current market price of 34.48 CNY, Shanghai Flyco Electrical Appliance Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
51.24 CNY
Undervaluation 33%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shanghai Flyco Electrical Appliance Co Ltd

Shanghai Flyco Electrical Appliance Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shanghai Flyco Electrical Appliance Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
CN
Consumer products
Market Cap
15B CNY
IPO
Apr 18, 2016
CN
Consumer products
Market Cap
15B CNY
IPO
Apr 18, 2016
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanghai Flyco Electrical Appliance Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shanghai Flyco Electrical Appliance Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Flyco Electrical Appliance Co Ltd

Current Assets 2.6B
Cash & Short-Term Investments 1.6B
Receivables 294.1m
Other Current Assets 698.1m
Non-Current Assets 1.6B
Long-Term Investments 194.3m
PP&E 1.2B
Intangibles 188m
Other Non-Current Assets 72.9m
Efficiency

Free Cash Flow Analysis
Shanghai Flyco Electrical Appliance Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai Flyco Electrical Appliance Co Ltd

Revenue
4.4B CNY
Cost of Revenue
-2B CNY
Gross Profit
2.4B CNY
Operating Expenses
-1.8B CNY
Operating Income
611.5m CNY
Other Expenses
45.7m CNY
Net Income
657.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Flyco Electrical Appliance Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
66/100
Profitability
Score

Shanghai Flyco Electrical Appliance Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Flyco Electrical Appliance Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Shanghai Flyco Electrical Appliance Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Flyco Electrical Appliance Co Ltd

Wall Street analysts forecast Shanghai Flyco Electrical Appliance Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Flyco Electrical Appliance Co Ltd is 42.77 CNY with a low forecast of 41.78 CNY and a high forecast of 44.63 CNY.

Lowest
Price Target
41.78 CNY
21% Upside
Average
Price Target
42.77 CNY
24% Upside
Highest
Price Target
44.63 CNY
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Flyco Electrical Appliance Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shanghai Flyco Electrical Appliance Co Ltd stock?

The intrinsic value of one Shanghai Flyco Electrical Appliance Co Ltd stock under the Base Case scenario is 51.24 CNY.

Is Shanghai Flyco Electrical Appliance Co Ltd stock undervalued or overvalued?

Compared to the current market price of 34.48 CNY, Shanghai Flyco Electrical Appliance Co Ltd is Undervalued by 33%.

Back to Top