S

Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868

Watchlist Manager
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Watchlist
Price: 34.61 CNY 1.79% Market Closed
Market Cap: 15.1B CNY

Relative Value

The Relative Value of one Shanghai Flyco Electrical Appliance Co Ltd stock under the Base Case scenario is 55.38 CNY. Compared to the current market price of 34.61 CNY, Shanghai Flyco Electrical Appliance Co Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
55.38 CNY
Undervaluation 38%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
11
Median 3Y
4.9
Median 5Y
5.1
Industry
1
Forward
3.3
vs History
87
vs Industry
21
Median 3Y
28.8
Median 5Y
29
Industry
16.4
Forward
20
vs History
15
vs Industry
7
Median 3Y
27.2
Median 5Y
25.5
Industry
11.5
vs History
90
vs Industry
24
Median 3Y
24.3
Median 5Y
28.6
Industry
17.6
vs History
98
vs Industry
8
Median 3Y
6.9
Median 5Y
6.6
Industry
1.5
vs History
96
vs Industry
14
Median 3Y
4.5
Median 5Y
4.8
Industry
1.1
Forward
3
vs History
96
vs Industry
25
Median 3Y
9.5
Median 5Y
10.1
Industry
3.7
vs History
61
vs Industry
13
Median 3Y
24.9
Median 5Y
23.3
Industry
9.6
Forward
15.2
vs History
61
vs Industry
17
Median 3Y
24.9
Median 5Y
23.3
Industry
12.5
Forward
10.4
vs History
20
vs Industry
9
Median 3Y
25.6
Median 5Y
23.9
Industry
11.9
vs History
26
vs Industry
9
Median 3Y
32.4
Median 5Y
31.3
Industry
15.1
vs History
98
vs Industry
6
Median 3Y
10.2
Median 5Y
8.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Shanghai Flyco Electrical Appliance Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
15.1B CNY 3.4 22.9 22.7 22.7
FR
L'Oreal SA
PAR:OR
199.9B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
116.1B GBP 2.2 23.7 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.5 36.1 39.7
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.7 14.1 15.9
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
21.4B USD 1.4 -30.5 11.3 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -286.1 42.2 45.3
CN
Giant Biogene Holding Co Ltd
HKEX:2367
79.3B HKD 13.4 36.1 27.9 28.4
IN
Dabur India Ltd
NSE:DABUR
858.9B INR 6.8 47.8 35.8 43.7
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Average P/E: 32.5
22.9
-4%
N/A
FR
L'Oreal SA
PAR:OR
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
9%
5.7
UK
HALEON PLC
LSE:HLN
23.7
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.5
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -286.1 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
36.1
25%
1.4
IN
Dabur India Ltd
NSE:DABUR
47.8
9%
5.3