S

Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868

Watchlist Manager
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Watchlist
Price: 46.5 CNY 4.21% Market Closed
Market Cap: 20.3B CNY
Have any thoughts about
Shanghai Flyco Electrical Appliance Co Ltd?
Write Note

Relative Value

The Relative Value of one Shanghai Flyco Electrical Appliance Co Ltd stock under the Base Case scenario is 58.78 CNY. Compared to the current market price of 46.5 CNY, Shanghai Flyco Electrical Appliance Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58.78 CNY
Undervaluation 21%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
13
Median 3Y
4.9
Median 5Y
5.1
Industry
1
Forward
4.1
vs History
50
vs Industry
28
Median 3Y
29.7
Median 5Y
29
Industry
16.8
Forward
25.3
vs History
0
vs Industry
22
Median 3Y
25.1
Median 5Y
25.5
Industry
11.9
vs History
73
vs Industry
27
Median 3Y
26.1
Median 5Y
31.2
Industry
17.6
vs History
53
vs Industry
10
Median 3Y
6.9
Median 5Y
6.6
Industry
1.6
vs History
66
vs Industry
16
Median 3Y
4.5
Median 5Y
4.8
Industry
1.2
Forward
3.8
vs History
79
vs Industry
30
Median 3Y
9.8
Median 5Y
10.1
Industry
3.8
vs History
17
vs Industry
20
Median 3Y
25
Median 5Y
23.2
Industry
10.3
Forward
18.4
vs History
17
vs Industry
26
Median 3Y
25
Median 5Y
23.2
Industry
12.9
Forward
14.3
vs History
0
vs Industry
24
Median 3Y
23.6
Median 5Y
23.9
Industry
12.1
vs History
17
vs Industry
26
Median 3Y
29.2
Median 5Y
31.3
Industry
15.3
vs History
55
vs Industry
7
Median 3Y
10.2
Median 5Y
8.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Shanghai Flyco Electrical Appliance Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
20.3B CNY 4.6 30.8 31.2 31.2
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.5B USD 1.7 131.5 12.9 19.6
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
P/E Multiple
Earnings Growth P/E to Growth
CN
S
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Average P/E: 46.5
30.8
2%
15.9
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
131.5
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai Flyco Electrical Appliance Co Ltd
SSE:603868
Average EV/EBITDA: 38
31.2
23%
1.4
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
12.9
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1

See Also

Discover More
Back to Top