Toly Bread Co Ltd
SSE:603866

Watchlist Manager
Toly Bread Co Ltd Logo
Toly Bread Co Ltd
SSE:603866
Watchlist
Price: 5.88 CNY -1.01% Market Closed
Market Cap: 9.4B CNY

Intrinsic Value

The intrinsic value of one Toly Bread Co Ltd stock under the Base Case scenario is 9.59 CNY. Compared to the current market price of 5.88 CNY, Toly Bread Co Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9.59 CNY
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Toly Bread Co Ltd

Toly Bread Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Toly Bread Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Toly Bread Co Ltd
SSE:603866
CN
Food Products
Market Cap
9.4B CNY
IPO
Dec 22, 2015
CN
Food Products
Market Cap
9.4B CNY
IPO
Dec 22, 2015
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Toly Bread Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Toly Bread Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Toly Bread Co Ltd

Current Assets 1.1B
Cash & Short-Term Investments 247.3m
Receivables 506.1m
Other Current Assets 308.8m
Non-Current Assets 6.1B
Long-Term Investments 167m
PP&E 4.8B
Intangibles 399.1m
Other Non-Current Assets 699.5m
Efficiency

Free Cash Flow Analysis
Toly Bread Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Toly Bread Co Ltd

Revenue
6.3B CNY
Cost of Revenue
-5B CNY
Gross Profit
1.4B CNY
Operating Expenses
-652.2m CNY
Operating Income
735.2m CNY
Other Expenses
-185.4m CNY
Net Income
549.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Toly Bread Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Operating Income
51/100
Profitability
Score

Toly Bread Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Toly Bread Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
64/100
Solvency
Score

Toly Bread Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Toly Bread Co Ltd

Wall Street analysts forecast Toly Bread Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Toly Bread Co Ltd is 8.93 CNY with a low forecast of 8.84 CNY and a high forecast of 9.19 CNY.

Lowest
Price Target
8.84 CNY
50% Upside
Average
Price Target
8.93 CNY
52% Upside
Highest
Price Target
9.19 CNY
56% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Toly Bread Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Toly Bread Co Ltd stock?

The intrinsic value of one Toly Bread Co Ltd stock under the Base Case scenario is 9.59 CNY.

Is Toly Bread Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.88 CNY, Toly Bread Co Ltd is Undervalued by 39%.

Back to Top