
Oppein Home Group Inc
SSE:603833

Intrinsic Value
The intrinsic value of one
Oppein Home Group Inc
stock under the Base Case scenario is
91.55
CNY.
Compared to the current market price of 65.1 CNY,
Oppein Home Group Inc
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Oppein Home Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Oppein Home Group Inc
Balance Sheet Decomposition
Oppein Home Group Inc
Current Assets | 15.3B |
Cash & Short-Term Investments | 10.5B |
Receivables | 1.5B |
Other Current Assets | 3.3B |
Non-Current Assets | 19.7B |
Long-Term Investments | 1.5B |
PP&E | 9.4B |
Intangibles | 1.4B |
Other Non-Current Assets | 7.4B |
Free Cash Flow Analysis
Oppein Home Group Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Oppein Home Group Inc
Revenue
|
20.1B
CNY
|
Cost of Revenue
|
-13.2B
CNY
|
Gross Profit
|
6.9B
CNY
|
Operating Expenses
|
-4.1B
CNY
|
Operating Income
|
2.8B
CNY
|
Other Expenses
|
-45.4m
CNY
|
Net Income
|
2.8B
CNY
|
Profitability Score
Profitability Due Diligence
Oppein Home Group Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Oppein Home Group Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Oppein Home Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Oppein Home Group Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Oppein Home Group Inc
According to Wall Street analysts, the average 1-year price target for
Oppein Home Group Inc
is 67.31 CNY
with a low forecast of 31.31 CNY and a high forecast of 98.95 CNY.
Dividends
Current shareholder yield for Oppein Home Group Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Oppein Home Group Inc
stock under the Base Case scenario is
91.55
CNY.
Compared to the current market price of 65.1 CNY,
Oppein Home Group Inc
is
Undervalued by 29%.