
Jason Furniture Hangzhou Co Ltd
SSE:603816

Intrinsic Value
The intrinsic value of one
Jason Furniture Hangzhou Co Ltd
stock under the Base Case scenario is
45.83
CNY.
Compared to the current market price of 27.99 CNY,
Jason Furniture Hangzhou Co Ltd
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jason Furniture Hangzhou Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jason Furniture Hangzhou Co Ltd
Balance Sheet Decomposition
Jason Furniture Hangzhou Co Ltd
Current Assets | 5.6B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.8B |
Other Current Assets | 2.1B |
Non-Current Assets | 9.9B |
Long-Term Investments | 561.4m |
PP&E | 7.6B |
Intangibles | 1.3B |
Other Non-Current Assets | 459m |
Free Cash Flow Analysis
Jason Furniture Hangzhou Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jason Furniture Hangzhou Co Ltd
Revenue
|
18.9B
CNY
|
Cost of Revenue
|
-12.9B
CNY
|
Gross Profit
|
6B
CNY
|
Operating Expenses
|
-3.9B
CNY
|
Operating Income
|
2.1B
CNY
|
Other Expenses
|
-233.9m
CNY
|
Net Income
|
1.9B
CNY
|
Profitability Score
Profitability Due Diligence
Jason Furniture Hangzhou Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Jason Furniture Hangzhou Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jason Furniture Hangzhou Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Jason Furniture Hangzhou Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jason Furniture Hangzhou Co Ltd
According to Wall Street analysts, the average 1-year price target for
Jason Furniture Hangzhou Co Ltd
is 38.07 CNY
with a low forecast of 32.32 CNY and a high forecast of 45.34 CNY.
Dividends
Current shareholder yield for Jason Furniture Hangzhou Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jason Furniture Hangzhou Co Ltd
stock under the Base Case scenario is
45.83
CNY.
Compared to the current market price of 27.99 CNY,
Jason Furniture Hangzhou Co Ltd
is
Undervalued by 39%.