C

Chengdu Haoneng Technology Co Ltd
SSE:603809

Watchlist Manager
Chengdu Haoneng Technology Co Ltd
SSE:603809
Watchlist
Price: 11.42 CNY -9.08% Market Closed
Market Cap: 6.6B CNY
Have any thoughts about
Chengdu Haoneng Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Chengdu Haoneng Technology Co Ltd stock under the Base Case scenario is 17.63 CNY. Compared to the current market price of 11.42 CNY, Chengdu Haoneng Technology Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.63 CNY
Undervaluation 35%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Chengdu Haoneng Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Chengdu Haoneng Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Chengdu Haoneng Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Chengdu Haoneng Technology Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Chengdu Haoneng Technology Co Ltd

Provide an overview of the primary business activities
of Chengdu Haoneng Technology Co Ltd.

What unique competitive advantages
does Chengdu Haoneng Technology Co Ltd hold over its rivals?

What risks and challenges
does Chengdu Haoneng Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chengdu Haoneng Technology Co Ltd.

Provide P/S
for Chengdu Haoneng Technology Co Ltd.

Provide P/E
for Chengdu Haoneng Technology Co Ltd.

Provide P/OCF
for Chengdu Haoneng Technology Co Ltd.

Provide P/FCFE
for Chengdu Haoneng Technology Co Ltd.

Provide P/B
for Chengdu Haoneng Technology Co Ltd.

Provide EV/S
for Chengdu Haoneng Technology Co Ltd.

Provide EV/GP
for Chengdu Haoneng Technology Co Ltd.

Provide EV/EBITDA
for Chengdu Haoneng Technology Co Ltd.

Provide EV/EBIT
for Chengdu Haoneng Technology Co Ltd.

Provide EV/OCF
for Chengdu Haoneng Technology Co Ltd.

Provide EV/FCFF
for Chengdu Haoneng Technology Co Ltd.

Provide EV/IC
for Chengdu Haoneng Technology Co Ltd.

Show me price targets
for Chengdu Haoneng Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Chengdu Haoneng Technology Co Ltd?

How accurate were the past Revenue estimates
for Chengdu Haoneng Technology Co Ltd?

What are the Net Income projections
for Chengdu Haoneng Technology Co Ltd?

How accurate were the past Net Income estimates
for Chengdu Haoneng Technology Co Ltd?

What are the EPS projections
for Chengdu Haoneng Technology Co Ltd?

How accurate were the past EPS estimates
for Chengdu Haoneng Technology Co Ltd?

What are the EBIT projections
for Chengdu Haoneng Technology Co Ltd?

How accurate were the past EBIT estimates
for Chengdu Haoneng Technology Co Ltd?

Compare the revenue forecasts
for Chengdu Haoneng Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chengdu Haoneng Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chengdu Haoneng Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chengdu Haoneng Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Chengdu Haoneng Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chengdu Haoneng Technology Co Ltd with its peers.

Analyze the financial leverage
of Chengdu Haoneng Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Chengdu Haoneng Technology Co Ltd.

Provide ROE
for Chengdu Haoneng Technology Co Ltd.

Provide ROA
for Chengdu Haoneng Technology Co Ltd.

Provide ROIC
for Chengdu Haoneng Technology Co Ltd.

Provide ROCE
for Chengdu Haoneng Technology Co Ltd.

Provide Gross Margin
for Chengdu Haoneng Technology Co Ltd.

Provide Operating Margin
for Chengdu Haoneng Technology Co Ltd.

Provide Net Margin
for Chengdu Haoneng Technology Co Ltd.

Provide FCF Margin
for Chengdu Haoneng Technology Co Ltd.

Show all solvency ratios
for Chengdu Haoneng Technology Co Ltd.

Provide D/E Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide D/A Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Interest Coverage Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Altman Z-Score Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Quick Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Current Ratio
for Chengdu Haoneng Technology Co Ltd.

Provide Cash Ratio
for Chengdu Haoneng Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chengdu Haoneng Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chengdu Haoneng Technology Co Ltd?

What is the current Free Cash Flow
of Chengdu Haoneng Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chengdu Haoneng Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chengdu Haoneng Technology Co Ltd

Current Assets 1.8B
Cash & Short-Term Investments 167.7m
Receivables 807.5m
Other Current Assets 825.2m
Non-Current Assets 3.6B
Long-Term Investments 12.1m
PP&E 3.1B
Intangibles 399.3m
Other Non-Current Assets 102.4m
Current Liabilities 1.7B
Accounts Payable 434.6m
Accrued Liabilities 37.6m
Short-Term Debt 566.6m
Other Current Liabilities 705.5m
Non-Current Liabilities 1.4B
Long-Term Debt 1.1B
Other Non-Current Liabilities 270.7m
Efficiency

Earnings Waterfall
Chengdu Haoneng Technology Co Ltd

Revenue
2.3B CNY
Cost of Revenue
-1.5B CNY
Gross Profit
716.8m CNY
Operating Expenses
-248.1m CNY
Operating Income
468.7m CNY
Other Expenses
-213.9m CNY
Net Income
254.8m CNY

Free Cash Flow Analysis
Chengdu Haoneng Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chengdu Haoneng Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Chengdu Haoneng Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chengdu Haoneng Technology Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Chengdu Haoneng Technology Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chengdu Haoneng Technology Co Ltd

Wall Street analysts forecast Chengdu Haoneng Technology Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chengdu Haoneng Technology Co Ltd is 10.13 CNY with a low forecast of 10.03 CNY and a high forecast of 10.43 CNY.

Lowest
Price Target
10.03 CNY
12% Downside
Average
Price Target
10.13 CNY
11% Downside
Highest
Price Target
10.43 CNY
9% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chengdu Haoneng Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chengdu Haoneng Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Chengdu Haoneng Technology Co Ltd

Country

China

Industry

Auto Components

Market Cap

6.6B CNY

Dividend Yield

0%

Description

Chengdu Haoneng Technology Co., Ltd. engages in the manufacture and sale of automotive parts. The company is headquartered in Chengdu, Sichuan and currently employs 2,289 full-time employees. The company went IPO on 2017-11-28. The firm's main products include brass toothed rings, steel toothed rings, hubs, toothed sleeves and joining teeth. The firm distributes its products mainly in domestic market.

Contact

SICHUAN
Chengdu
No.288, South 2nd Road, Economic and Technological Development Zone
+862886216886
www.cdhntech.com

IPO

2017-11-28

Employees

2 289

Officers

Group GM & Chairman
Mr. Zhang Yong
Chief Financial Officer
Ms. Yaping Lu
Group Deputy GM & Director
Ms. Yan Yang
Board Secretary
Mr. Fan Hou

See Also

Discover More
What is the Intrinsic Value of one Chengdu Haoneng Technology Co Ltd stock?

The intrinsic value of one Chengdu Haoneng Technology Co Ltd stock under the Base Case scenario is 17.63 CNY.

Is Chengdu Haoneng Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11.42 CNY, Chengdu Haoneng Technology Co Ltd is Undervalued by 35%.

Back to Top