C

Chengdu Haoneng Technology Co Ltd
SSE:603809

Watchlist Manager
Chengdu Haoneng Technology Co Ltd
SSE:603809
Watchlist
Price: 13.17 CNY 0.06% Market Closed
Market Cap: 8.4B CNY

Relative Value

The Relative Value of one Chengdu Haoneng Technology Co Ltd stock under the Base Case scenario is 23.87 CNY. Compared to the current market price of 13.17 CNY, Chengdu Haoneng Technology Co Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23.87 CNY
Undervaluation 45%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
9
Median 3Y
3.3
Median 5Y
3
Industry
0.9
Forward
2.8
vs History
7
vs Industry
20
Median 3Y
26
Median 5Y
22.9
Industry
16.9
Forward
19.5
vs History
14
vs Industry
30
Median 3Y
14.4
Median 5Y
11.6
Industry
9.1
vs History
12
vs Industry
22
Median 3Y
24.2
Median 5Y
19.5
Industry
17.7
vs History
1
vs Industry
12
Median 3Y
2.5
Median 5Y
2.4
Industry
1.4
vs History
1
vs Industry
7
Median 3Y
4
Median 5Y
3.6
Industry
1
Forward
3.2
vs History
7
vs Industry
14
Median 3Y
12
Median 5Y
11.2
Industry
4.5
vs History
12
vs Industry
19
Median 3Y
21.4
Median 5Y
19.3
Industry
8.7
Forward
11.6
vs History
12
vs Industry
24
Median 3Y
21.4
Median 5Y
19.3
Industry
13.4
vs History
20
vs Industry
30
Median 3Y
17.4
Median 5Y
13.8
Industry
10.5
vs History
vs Industry
3
Median 3Y
-25.3
Median 5Y
-23.3
Industry
15.7
vs History
0
vs Industry
22
Median 3Y
1.6
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Chengdu Haoneng Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Chengdu Haoneng Technology Co Ltd
SSE:603809
8.4B CNY 3.6 26.2 19.6 19.6
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
JP
Denso Corp
TSE:6902
5.2T JPY 0.7 11.6 4.9 8.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.8B CNY 3.7 18.3 16.6 16.6
DE
Continental AG
XETRA:CON
14B EUR 0.4 12 3.4 6.8
KR
Hyundai Mobis Co Ltd
KRX:012330
22.6T KRW 0.4 5.6 3.7 4.9
IE
Aptiv PLC
NYSE:APTV
13.1B USD 0.7 7.4 6.4 9.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.7T JPY 0.4 9.3 3.5 6.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
86.5B CNY 3.5 31 27.3 27.3
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9B EUR 1.2 28 9.9 25.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
940.8B INR 0.8 22.8 8.2 14.1