S

Suzhou Douson Drilling&Production Equipment Co Ltd
SSE:603800

Watchlist Manager
Suzhou Douson Drilling&Production Equipment Co Ltd
SSE:603800
Watchlist
Price: 24.58 CNY -4.77% Market Closed
Market Cap: 5.1B CNY
Have any thoughts about
Suzhou Douson Drilling&Production Equipment Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Suzhou Douson Drilling&Production Equipment Co Ltd

Revenue
1.8B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
460.2m CNY
Operating Expenses
-182.2m CNY
Operating Income
278m CNY
Other Expenses
-48.8m CNY
Net Income
229.2m CNY

Income Statement
Suzhou Douson Drilling&Production Equipment Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
590
N/A
452
-23%
421
-7%
390
-7%
417
+7%
488
+17%
572
+17%
678
+18%
831
+23%
890
+7%
971
+9%
1 064
+9%
1 169
+10%
1 212
+4%
1 316
+9%
1 366
+4%
1 310
-4%
1 152
-12%
1 038
-10%
914
-12%
848
-7%
930
+10%
962
+3%
1 030
+7%
1 175
+14%
1 293
+10%
1 415
+9%
1 883
+33%
2 190
+16%
2 287
+4%
2 535
+11%
2 250
-11%
2 237
-1%
2 185
-2%
1 861
-15%
1 779
-4%
Gross Profit
Cost of Revenue
(471)
(387)
(365)
(360)
(383)
(424)
(484)
(555)
(674)
(717)
(782)
(846)
(923)
(934)
(990)
(1 024)
(990)
(863)
(811)
(737)
(712)
(802)
(845)
(914)
(1 045)
(1 141)
(1 229)
(1 566)
(1 764)
(1 793)
(1 949)
(1 734)
(1 692)
(1 628)
(1 379)
(1 318)
Gross Profit
119
N/A
65
-45%
56
-14%
30
-47%
34
+16%
64
+87%
88
+38%
123
+39%
156
+27%
173
+10%
190
+10%
218
+15%
246
+13%
279
+13%
326
+17%
342
+5%
320
-7%
289
-10%
228
-21%
177
-22%
135
-24%
128
-6%
117
-8%
116
-1%
130
+12%
152
+18%
186
+22%
317
+70%
425
+34%
494
+16%
586
+19%
516
-12%
545
+6%
557
+2%
482
-13%
460
-5%
Operating Income
Operating Expenses
(95)
(85)
(84)
(91)
(111)
(120)
(120)
(124)
(121)
(133)
(144)
(150)
(157)
(166)
(176)
(187)
(193)
(186)
(177)
(172)
(107)
(128)
(124)
(126)
(170)
(180)
(190)
(226)
(245)
(251)
(284)
(269)
(235)
(240)
(200)
(182)
Selling, General & Administrative
(63)
(84)
(85)
(93)
(75)
(103)
(105)
(106)
(91)
(119)
(124)
(115)
(109)
(109)
(112)
(124)
(132)
(119)
(114)
(111)
(82)
(95)
(94)
(96)
(128)
(138)
(143)
(169)
(193)
(185)
(196)
(183)
(199)
(195)
(183)
(168)
Research & Development
(24)
0
0
0
(30)
0
0
0
(27)
0
0
(17)
(38)
(48)
(56)
(50)
(49)
(54)
(58)
(56)
(27)
(36)
(31)
(31)
(32)
(32)
(35)
(47)
(57)
(71)
(92)
(93)
(74)
(72)
(53)
(49)
Depreciation & Amortization
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(10)
0
0
0
(11)
0
0
0
(9)
0
0
0
(11)
0
0
0
(12)
0
0
0
(17)
0
0
0
Other Operating Expenses
(3)
1
0
3
(2)
(16)
(14)
(17)
2
(14)
(20)
(17)
(0)
(9)
(8)
(13)
(0)
(13)
(4)
(6)
11
2
1
0
2
(10)
(13)
(10)
18
5
3
7
55
27
35
35
Operating Income
25
N/A
(19)
N/A
(28)
-44%
(61)
-119%
(77)
-26%
(55)
+28%
(31)
+43%
(1)
+96%
36
N/A
40
+12%
46
+16%
68
+48%
90
+31%
113
+26%
149
+32%
155
+4%
127
-18%
103
-19%
51
-51%
6
-89%
28
+391%
0
-100%
(6)
N/A
(11)
-67%
(40)
-274%
(27)
+32%
(4)
+86%
91
N/A
180
+99%
243
+35%
302
+24%
247
-18%
310
+25%
317
+2%
282
-11%
278
-1%
Pre-Tax Income
Interest Income Expense
2
(3)
(3)
0
6
11
8
3
0
(10)
2
14
14
14
10
8
9
14
7
(10)
(19)
(21)
(27)
(20)
(16)
(21)
2
5
6
12
0
(9)
(12)
36
27
38
Non-Reccuring Items
(1)
0
(1)
0
(1)
0
0
0
(2)
(2)
(2)
(1)
0
0
0
(0)
0
0
0
0
(2)
1
2
2
18
18
18
18
9
2
1
(2)
42
(3)
(2)
1
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7
8
8
11
8
7
5
2
0
(0)
1
1
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
0
(2)
(2)
(2)
(3)
(4)
(4)
(5)
4
4
(1)
(0)
(3)
(5)
(0)
0
Pre-Tax Income
31
N/A
(14)
N/A
(23)
-63%
(50)
-116%
(64)
-29%
(38)
+41%
(19)
+49%
2
N/A
34
+1 441%
27
-19%
48
+74%
82
+72%
104
+27%
127
+23%
159
+25%
163
+3%
136
-17%
117
-14%
58
-50%
(4)
N/A
8
N/A
(22)
N/A
(33)
-54%
(31)
+8%
(41)
-34%
(34)
+16%
11
N/A
108
+843%
200
+84%
260
+30%
302
+16%
236
-22%
337
+43%
345
+2%
307
-11%
317
+3%
Net Income
Tax Provision
(8)
(1)
(2)
5
2
2
(1)
(5)
(7)
(9)
(9)
(14)
(17)
(21)
(26)
(30)
(27)
(24)
(17)
(8)
(2)
(1)
(0)
1
4
3
3
(6)
(32)
(36)
(46)
(44)
(59)
(61)
(52)
(43)
Income from Continuing Operations
24
(16)
(25)
(45)
(63)
(35)
(20)
(3)
27
19
39
68
87
106
133
133
109
93
41
(12)
6
(23)
(34)
(30)
(37)
(31)
15
103
168
224
256
192
279
284
255
273
Income to Minority Interest
4
1
2
2
3
3
2
2
2
2
2
3
2
2
1
1
4
3
4
4
(2)
(2)
(2)
(1)
2
2
3
(24)
(61)
(79)
(113)
(88)
(74)
(68)
(40)
(44)
Net Income (Common)
28
N/A
(14)
N/A
(23)
-61%
(42)
-87%
(60)
-42%
(33)
+46%
(17)
+47%
(2)
+91%
29
N/A
21
-29%
40
+92%
70
+76%
89
+27%
108
+21%
134
+24%
134
+0%
112
-16%
96
-15%
46
-52%
(9)
N/A
4
N/A
(24)
N/A
(36)
-48%
(31)
+14%
(36)
-14%
(29)
+19%
18
N/A
78
+343%
106
+36%
145
+36%
143
-2%
104
-27%
205
+97%
216
+6%
215
0%
229
+6%
EPS (Diluted)
0.13
N/A
-0.07
N/A
-0.11
-57%
-0.21
-91%
-0.29
-38%
-0.15
+48%
-0.08
+47%
0
N/A
0.14
N/A
0.09
-36%
0.18
+100%
0.33
+83%
0.43
+30%
0.51
+19%
0.64
+25%
0.64
N/A
0.54
-16%
0.47
-13%
0.23
-51%
-0.03
N/A
0.02
N/A
-0.11
N/A
-0.17
-55%
-0.15
+12%
-0.17
-13%
-0.14
+18%
0.08
N/A
0.38
+375%
0.51
+34%
0.7
+37%
0.69
-1%
0.5
-28%
0.99
+98%
1.06
+7%
1.02
-4%
1.17
+15%

See Also

Discover More