Zhejiang Huayou Cobalt Co Ltd
SSE:603799

Watchlist Manager
Zhejiang Huayou Cobalt Co Ltd Logo
Zhejiang Huayou Cobalt Co Ltd
SSE:603799
Watchlist
Price: 32.43 CNY -5.15% Market Closed
Market Cap: 54B CNY
Have any thoughts about
Zhejiang Huayou Cobalt Co Ltd?
Write Note

Intrinsic Value

Zhejiang Huayou Cobalt Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Zhejiang Huayou Cobalt Co Ltd stock under the Base Case scenario is 97.98 CNY. Compared to the current market price of 32.43 CNY, Zhejiang Huayou Cobalt Co Ltd is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
97.98 CNY
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zhejiang Huayou Cobalt Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Zhejiang Huayou Cobalt Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Zhejiang Huayou Cobalt Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Zhejiang Huayou Cobalt Co Ltd

Provide an overview of the primary business activities
of Zhejiang Huayou Cobalt Co Ltd.

What unique competitive advantages
does Zhejiang Huayou Cobalt Co Ltd hold over its rivals?

What risks and challenges
does Zhejiang Huayou Cobalt Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zhejiang Huayou Cobalt Co Ltd.

Provide P/S
for Zhejiang Huayou Cobalt Co Ltd.

Provide P/E
for Zhejiang Huayou Cobalt Co Ltd.

Provide P/OCF
for Zhejiang Huayou Cobalt Co Ltd.

Provide P/FCFE
for Zhejiang Huayou Cobalt Co Ltd.

Provide P/B
for Zhejiang Huayou Cobalt Co Ltd.

Provide EV/S
for Zhejiang Huayou Cobalt Co Ltd.

Provide EV/GP
for Zhejiang Huayou Cobalt Co Ltd.

Provide EV/EBITDA
for Zhejiang Huayou Cobalt Co Ltd.

Provide EV/EBIT
for Zhejiang Huayou Cobalt Co Ltd.

Provide EV/OCF
for Zhejiang Huayou Cobalt Co Ltd.

Provide EV/FCFF
for Zhejiang Huayou Cobalt Co Ltd.

Provide EV/IC
for Zhejiang Huayou Cobalt Co Ltd.

Show me price targets
for Zhejiang Huayou Cobalt Co Ltd made by professional analysts.

What are the Revenue projections
for Zhejiang Huayou Cobalt Co Ltd?

How accurate were the past Revenue estimates
for Zhejiang Huayou Cobalt Co Ltd?

What are the Net Income projections
for Zhejiang Huayou Cobalt Co Ltd?

How accurate were the past Net Income estimates
for Zhejiang Huayou Cobalt Co Ltd?

What are the EPS projections
for Zhejiang Huayou Cobalt Co Ltd?

How accurate were the past EPS estimates
for Zhejiang Huayou Cobalt Co Ltd?

What are the EBIT projections
for Zhejiang Huayou Cobalt Co Ltd?

How accurate were the past EBIT estimates
for Zhejiang Huayou Cobalt Co Ltd?

Compare the revenue forecasts
for Zhejiang Huayou Cobalt Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zhejiang Huayou Cobalt Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zhejiang Huayou Cobalt Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zhejiang Huayou Cobalt Co Ltd compared to its peers.

Compare the P/E ratios
of Zhejiang Huayou Cobalt Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Zhejiang Huayou Cobalt Co Ltd with its peers.

Analyze the financial leverage
of Zhejiang Huayou Cobalt Co Ltd compared to its main competitors.

Show all profitability ratios
for Zhejiang Huayou Cobalt Co Ltd.

Provide ROE
for Zhejiang Huayou Cobalt Co Ltd.

Provide ROA
for Zhejiang Huayou Cobalt Co Ltd.

Provide ROIC
for Zhejiang Huayou Cobalt Co Ltd.

Provide ROCE
for Zhejiang Huayou Cobalt Co Ltd.

Provide Gross Margin
for Zhejiang Huayou Cobalt Co Ltd.

Provide Operating Margin
for Zhejiang Huayou Cobalt Co Ltd.

Provide Net Margin
for Zhejiang Huayou Cobalt Co Ltd.

Provide FCF Margin
for Zhejiang Huayou Cobalt Co Ltd.

Show all solvency ratios
for Zhejiang Huayou Cobalt Co Ltd.

Provide D/E Ratio
for Zhejiang Huayou Cobalt Co Ltd.

Provide D/A Ratio
for Zhejiang Huayou Cobalt Co Ltd.

Provide Interest Coverage Ratio
for Zhejiang Huayou Cobalt Co Ltd.

Provide Altman Z-Score Ratio
for Zhejiang Huayou Cobalt Co Ltd.

Provide Quick Ratio
for Zhejiang Huayou Cobalt Co Ltd.

Provide Current Ratio
for Zhejiang Huayou Cobalt Co Ltd.

Provide Cash Ratio
for Zhejiang Huayou Cobalt Co Ltd.

What is the historical Revenue growth
over the last 5 years for Zhejiang Huayou Cobalt Co Ltd?

What is the historical Net Income growth
over the last 5 years for Zhejiang Huayou Cobalt Co Ltd?

What is the current Free Cash Flow
of Zhejiang Huayou Cobalt Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zhejiang Huayou Cobalt Co Ltd.

Business Breakdown

Zhejiang Huayou Cobalt Co., Ltd. stands as a pivotal player in the rapidly growing lithium-ion battery supply chain, primarily specializing in the production of cobalt and nickel products essential for battery manufacturing. Founded in 2002 and headquartered in Tongxiang, China, the company has seen remarkable growth driven by the increasing global demand for electric vehicles (EVs) and renewable energy solutions. Huayou's vertically integrated model not only focuses on the mining and refining of cobalt but also extends into the research and development of high-performance materials. This strategic positioning allows the company to capitalize on the booming market of green technologies, maki...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zhejiang Huayou Cobalt Co Ltd

Current Assets 50.1B
Cash & Short-Term Investments 14.5B
Receivables 12B
Other Current Assets 23.6B
Non-Current Assets 81.1B
Long-Term Investments 11.4B
PP&E 62.6B
Intangibles 5.8B
Other Non-Current Assets 1.4B
Current Liabilities 51.3B
Accounts Payable 10.3B
Accrued Liabilities 799.4m
Short-Term Debt 30.7B
Other Current Liabilities 9.5B
Non-Current Liabilities 45.4B
Long-Term Debt 32.7B
Other Non-Current Liabilities 12.6B
Efficiency

Earnings Waterfall
Zhejiang Huayou Cobalt Co Ltd

Revenue
63B CNY
Cost of Revenue
-54B CNY
Gross Profit
9B CNY
Operating Expenses
-3.5B CNY
Operating Income
5.5B CNY
Other Expenses
-2.5B CNY
Net Income
2.9B CNY

Free Cash Flow Analysis
Zhejiang Huayou Cobalt Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zhejiang Huayou Cobalt Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive Gross Profit
48/100
Profitability
Score

Zhejiang Huayou Cobalt Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zhejiang Huayou Cobalt Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
40/100
Solvency
Score

Zhejiang Huayou Cobalt Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zhejiang Huayou Cobalt Co Ltd

Wall Street analysts forecast Zhejiang Huayou Cobalt Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zhejiang Huayou Cobalt Co Ltd is 32.34 CNY with a low forecast of 21.61 CNY and a high forecast of 40.22 CNY.

Lowest
Price Target
21.61 CNY
33% Downside
Average
Price Target
32.34 CNY
0% Downside
Highest
Price Target
40.22 CNY
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Zhejiang Huayou Cobalt Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Zhejiang Huayou Cobalt Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zhejiang Huayou Cobalt Co Ltd Logo
Zhejiang Huayou Cobalt Co Ltd

Country

China

Industry

Metals & Mining

Market Cap

55B CNY

Dividend Yield

0%

Description

Zhejiang Huayou Cobalt Co., Ltd. engages in the manufacture, processing, and sale of lithium new energy materials and cobalt new materials, as well as in the mining, selection, and metallurgy of non-ferrous metals. The company is headquartered in Jiaxing, Zhejiang and currently employs 14,643 full-time employees. The company went IPO on 2015-01-29. The firm mainly operates through three businesses. The new energy business sector is mainly engaged in the research and development, production and sales of ternary precursor products for lithium battery cathode materials. The non-ferrous sector is mainly engaged in the deep processing business of cobalt and nickel new material products. The resources sector is mainly engaged in the mining, selection and primary processing of non-ferrous metals such as cobalt, nickel and copper.

Contact

ZHEJIANG
Jiaxing
No. 18 Wuzhen East Road, Phase II, Tongxiang Economic Development Zone
+8657388589981
www.huayou.com

IPO

2015-01-29

Employees

14 643

Officers

GM, MD & Director
Mr. Hongliang Chen
Vice Chairman & Deputy GM
Dr. Qixue Fang
Director, Deputy GM & CFO
Mr. Jun Wang
Secretary of the Board
Mr. Rui Li
Deputy General Manager
Mr. Mengtao Wu
Accounting Supervisor
Xiaosheng Ma

See Also

Discover More
What is the Intrinsic Value of one Zhejiang Huayou Cobalt Co Ltd stock?

The intrinsic value of one Zhejiang Huayou Cobalt Co Ltd stock under the Base Case scenario is 97.98 CNY.

Is Zhejiang Huayou Cobalt Co Ltd stock undervalued or overvalued?

Compared to the current market price of 32.43 CNY, Zhejiang Huayou Cobalt Co Ltd is Undervalued by 67%.

Back to Top